In ₹ Crore except Per Share Latest Annual	COMSYN FY26	DVL FY26	ESTER FY26	ORICONENT FY26	Peer Average
Valuation — at last close
P/E	32.00×	◆ 10.10×	—	33.33×	21.72× +47%
P/B	4.79×	◆ 0.28×	1.11×	0.75×	0.71× +574%
EV/EBITDA	20.11×	◆ -16.93×	15.20×	-14.92×	-5.55× +462%
Market Cap	₹851 Cr	₹919 Cr	₹867 Cr	₹858 Cr	₹882 Cr -4%
Growth
Revenue CAGR 3Y	—	3.28%	◆ 7.27%	-58.80%	-16.08%
Revenue CAGR 5Y	—	-0.27%	◆ 6.76%	-41.84%	-11.78%
Net Income CAGR 3Y	—	—	—	20.13%	20.13%
Revenue YoY (latest Q)	20.56%	◆ 33.50%	27.78%	-80.51%	-6.41% +421%
Net Income YoY (latest Q)	60.84%	146.14%	◆ 360.21%	32.87%	179.74% -66%
Profitability
EBITDA Margin	◆ 12.40%	-16.63%	6.87%	-113.53%	-41.10% +130%
Net Income Margin	6.80%	23.65%	-2.00%	◆ 61.09%	27.58% -75%
Return on Common Equity	◆ 16.07%	4.78%	-3.53%	2.14%	1.13% +1322%
Return on Capital Employed	◆ 18.37%	-3.22%	1.97%	-4.08%	-1.78% +1134%
Return on Assets	◆ 7.90%	3.01%	-1.69%	2.00%	1.11% +614%
Credit & Quality
Total Debt/Equity	0.68×	0.29×	0.93×	◆ 0.00×	0.41× +67%
Interest Coverage	◆ 4.07×	-1.33×	0.38×	-54.06×	-18.34× +122%
Scale — latest FY
Revenue / Total Income	₹387 Cr	₹372 Cr	₹1,375 Cr	₹42.1 Cr	₹596 Cr -35%
Net Income	₹26.3 Cr	₹87.9 Cr	−₹27.5 Cr	₹25.7 Cr	₹28.7 Cr -8%
Total Assets	₹358 Cr	₹4,878 Cr	₹1,674 Cr	₹1,233 Cr	₹2,595 Cr -86%
EPS	₹6.59	₹25.97	₹-2.82	₹1.64	₹8.26 -20%
Book Value per Share	₹44	₹938.43	₹80.21	₹73.34	₹363.99 -88%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.