| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 18,416 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 315 | 315 | 277 | 821 | 484 | ||
| 123 | 123 | 144 | — | — | ||
| 170 | 170 | 78.1 | 38.6 | 69.2 | ||
| 18,393 | — | — | — | — | ||
| −146 | −146 | −199 | −783 | −415 | ||
| ₹480.74 | — | — | — | — | ||
| 4,204 | 4,204 | 1,919 | 2,089 | 1,804 | ||
| 4.0% | 4.0% | 4.1% | 1.8% | 3.8% | ||
| 0.01× | — | — | — | — | ||
| 8.59× | — | — | — | — | ||
| 58.18× | — | — | — | — | ||
| 147.84× | — | — | — | — | ||
| 123.91× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,142 | 2,269 | 1,198 | 1,051 | 1,340 | ||
| 316 | 427 | 375 | 406 | 567 | ||
| 124 | 240 | 298 | 351 | 519 | ||
| — | 368 | 288 | 358 | 451 | ||
| 148 | 148 | 132 | 307 | 165 | ||
| — | 144 | 132 | 305 | 164 | ||
| — | 220 | 156 | 51.8 | 286 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 18,416.5 | |
| - Cash, Equiv & ST Investments | 483.7 | 821.1 | 277.1 | 315.5 | 315.5 | |
| + Minority Interest | — | — | 144.1 | 122.5 | 122.5 | |
| + Total Debt | 69.2 | 38.6 | 78.1 | 169.7 | 169.7 | |
| Enterprise Value | — | — | — | — | 18,393.2 | |
| Net Debt (memo) | -414.6 | -782.6 | -199.0 | -145.8 | -145.8 | |
| EV per Share | — | — | — | — | 480.74 | |
| Total Capital | 1,804.3 | 2,089.2 | 1,918.8 | 4,203.5 | 4,203.5 | |
| Total Debt/Total Capital | 3.83 | 1.85 | 4.07 | 4.04 | 4.04 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 8.59 | |
| EV/EBITDA | — | — | — | — | 58.18 | |
| EV/EBIT | — | — | — | — | 147.84 | |
| EV/Free Cash Flow | — | — | — | — | 123.91 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,340.3 | 1,051.4 | 1,197.6 | 2,268.6 | 2,141.5 | |
| EBITDA | 566.5 | 405.8 | 375.2 | 427.0 | 316.1 | |
| EBIT | 518.8 | 351.2 | 297.7 | 239.7 | 124.4 | |
| Operating Cash Flow | 450.9 | 358.5 | 288.2 | 368.3 | — | |
| Free Cash Flow | 165.1 | 306.7 | 132.5 | 148.4 | 148.4 | |
| FCFF (free cash flow to the firm) | 163.7 | 304.8 | 131.6 | 144.0 | — | |
| Capital Expenditure | 285.8 | 51.8 | 155.7 | 219.9 | — | |