| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,990 | 995 | 567 | 584 | ||
| 173 | 255 | 179 | 165 | ||
| 1,284 | 655 | 0.0 | 0.0 | ||
| 95.0 | 63.1 | 102 | 79.1 | ||
| 4.5 | 0.8 | 0.1 | 0.0 | ||
| 262 | 145 | 131 | 117 | ||
| 1.3 | 4.6 | 0.0 | 0.0 | ||
| 32.4 | 18.6 | 9.4 | 5.9 | ||
| 296 | 168 | 140 | 123 | ||
| 2.6 | 0.6 | — | 0.0 | ||
| 56.6 | 5.5 | 2.2 | 3.3 | ||
| 3,902 | 2,143 | 991 | 955 | ||
Current assets | |||||
| 562 | 167 | 231 | 313 | ||
| 266 | 192 | 774 | 419 | ||
| 681 | 284 | 134 | 111 | ||
| 49.1 | 85.4 | 47.2 | 64.8 | ||
| 10.5 | 3.3 | 3.3 | 3.2 | ||
| 8.0 | 0.4 | 0.8 | 0.2 | ||
| 1.8 | 10.0 | 0.4 | 0.3 | ||
| 1,017 | 575 | 959 | 598 | ||
| 217 | 111 | 62.7 | 99.9 | ||
| 1,796 | 853 | 1,263 | 1,011 | ||
| 31.7 | 35.3 | 0.0 | 0.0 | ||
| 5,730 | 3,032 | 2,254 | 1,966 | ||
Equity | |||||
| 38.3 | 25.5 | 25.5 | 25.5 | ||
| 3,873 | 1,671 | 2,025 | 1,710 | ||
| 3,911 | 1,697 | 2,051 | 1,735 | ||
| 123 | 144 | — | — | ||
| 4,034 | 1,841 | 2,051 | 1,735 | ||
Liabilities | |||||
| 50.5 | 6.2 | 0.0 | 4.6 | ||
| 901 | 728 | 21.2 | 0.7 | ||
| 952 | 735 | 21.2 | 5.3 | ||
| 0.4 | 0.3 | 10.5 | 8.3 | ||
| 97.9 | 91.0 | 64.8 | 58.2 | ||
| 1,050 | 826 | 96.5 | 71.8 | ||
| 119 | 71.9 | 38.6 | 64.6 | ||
| 285 | 80.2 | 42.4 | 65.2 | ||
| 119 | 187 | 14.0 | 21.8 | ||
| 523 | 339 | 95.0 | 152 | ||
| 47.3 | 17.9 | 4.7 | 3.9 | ||
| 16.4 | 1.1 | 0.0 | 0.3 | ||
| 59.4 | 7.1 | 7.2 | 3.0 | ||
| 646 | 365 | 107 | 159 | ||
| 1,696 | 1,191 | 203 | 231 | ||
| 5,730 | 3,032 | 2,254 | 1,966 | ||
Assets — additional as-filed lines | |||||
| 0.1 | 0.0 | 10.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 45.3 | 11.7 | — | — | ||
| 239 | 68.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 584.2 | 567.2 | 995.2 | 1,990.1 | 1,990.1 | |
| + Capital Work-in-Progress | 165.1 | 179.0 | 254.8 | 173.2 | 173.2 | |
| + Goodwill | 0.0 | 0.0 | 655.1 | 1,283.7 | 1,283.7 | |
| + Other Intangibles | 79.1 | 102.4 | 63.1 | 95.0 | 95.0 | |
| + Intangibles under Development | 0.0 | 0.1 | 0.8 | 4.5 | 4.5 | |
| + Non-current Investments | 117.1 | 130.6 | 145.0 | 262.2 | 262.2 | |
| + Long-term Loans | 0.0 | 0.0 | 4.6 | 1.3 | 1.3 | |
| + Other Non-current Financial Assets | 5.9 | 9.4 | 18.6 | 32.4 | 32.4 | |
| Non-current Financial Assets | 123.0 | 140.0 | 168.1 | 296.0 | 296.0 | |
| + Deferred Tax Assets | 0.0 | — | 0.6 | 2.6 | 2.6 | |
| + Other Non-current Assets | 3.3 | 2.2 | 5.5 | 56.6 | 56.6 | |
| Total Non-current Assets | 954.7 | 990.9 | 2,143.2 | 3,901.7 | 3,901.7 | |
| Current Assets | ||||||
| + Inventories | 312.8 | 231.2 | 166.6 | 562.2 | 562.2 | |
| + Current Investments | 418.9 | 773.9 | 191.7 | 266.3 | 266.3 | |
| + Trade Receivables | 110.9 | 133.7 | 284.4 | 681.0 | 681.0 | |
| + Cash & Cash Equivalents | 64.8 | 47.2 | 85.4 | 49.1 | 49.1 | |
| + Other Bank Balances | 3.2 | 3.3 | 3.3 | 10.5 | 10.5 | |
| + Short-term Loans | 0.2 | 0.8 | 0.4 | 8.0 | 8.0 | |
| + Other Current Financial Assets | 0.3 | 0.4 | 10.0 | 1.8 | 1.8 | |
| Current Financial Assets | 598.4 | 959.3 | 575.2 | 1,016.8 | 1,016.8 | |
| + Other Current Assets | 99.9 | 62.7 | 111.5 | 217.2 | 217.2 | |
| Total Current Assets | 1,011.0 | 1,263.2 | 853.3 | 1,796.3 | 1,796.3 | |
| + Assets Held for Sale | 0.0 | 0.0 | 35.3 | 31.7 | 31.7 | |
| Total Assets | 1,965.7 | 2,254.1 | 3,031.8 | 5,729.6 | 5,729.6 | |
| Equity | ||||||
| + Equity Share Capital | 25.5 | 25.5 | 25.5 | 38.3 | 38.3 | |
| + Other Equity / Reserves | 1,709.7 | 2,025.2 | 1,671.1 | 3,873.0 | 3,873.0 | |
| Equity — Owners of Parent | 1,735.2 | 2,050.7 | 1,696.6 | 3,911.3 | 3,911.3 | |
| + Minority Interest | — | — | 144.1 | 122.5 | 122.5 | |
| Total Equity | 1,735.2 | 2,050.7 | 1,840.6 | 4,033.8 | 4,033.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.6 | 0.0 | 6.2 | 50.5 | 50.5 | |
| + Other Non-current Financial Liab | 0.7 | 21.2 | 728.4 | 901.1 | 901.1 | |
| Non-current Financial Liabilities | 5.3 | 21.2 | 734.7 | 951.6 | 951.6 | |
| + Provisions — Non-current | 8.3 | 10.5 | 0.3 | 0.4 | 0.4 | |
| + Deferred Tax Liabilities | 58.2 | 64.8 | 91.0 | 97.9 | 97.9 | |
| Non-current Liabilities | 71.8 | 96.5 | 825.9 | 1,049.9 | 1,049.9 | |
| + Borrowings — Current | 64.6 | 38.6 | 71.9 | 119.2 | 119.2 | |
| + Trade Payables | 65.2 | 42.4 | 80.2 | 284.6 | 284.6 | |
| + Other Current Financial Liab | 21.8 | 14.0 | 187.1 | 119.0 | 119.0 | |
| Current Financial Liabilities | 151.6 | 95.0 | 339.2 | 522.8 | 522.8 | |
| + Provisions — Current | 3.9 | 4.7 | 17.9 | 47.3 | 47.3 | |
| + Current Tax Liabilities | 0.3 | 0.0 | 1.1 | 16.4 | 16.4 | |
| + Other Current Liabilities | 3.0 | 7.2 | 7.1 | 59.4 | 59.4 | |
| Current Liabilities | 158.8 | 106.9 | 365.2 | 645.9 | 645.9 | |
| Total Liabilities | 230.6 | 203.4 | 1,191.1 | 1,695.8 | 1,695.8 | |
| Total Equity & Liabilities | 1,965.7 | 2,254.1 | 3,031.8 | 5,729.6 | 5,729.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 10.0 | 0.0 | 0.1 | 0.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.7 | 45.3 | 45.3 | |
| + Dues to Other Creditors — Current | — | — | 68.5 | 239.3 | 239.3 | |