In ₹ Crore except Per Share Latest Annual | CMSINFO FY26 | CRIZAC FY26 | BLACKBUCK FY26 | EMIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 12.35× | 14.38× | 66.37× | 69.12× | 66.37× -81% | |
| P/B | ◆ 1.54× | 5.32× | 7.46× | 4.55× | 5.32× -71% | |
| EV/EBITDA | ◆ 5.62× | 10.55× | 63.15× | 18.79× | 18.79× -70% | |
| Market Cap | ₹3,752 Cr | ₹3,150 Cr | ₹10,606 Cr | ₹7,393 Cr | ₹7,393 Cr -49% | |
| Growth | ||||||
| Revenue CAGR 3Y | 9.11% | — | — | ◆ 9.67% | 9.67% -6% | |
| Revenue CAGR 5Y | 13.75% | — | — | — | — | |
| Net Income CAGR 3Y | ◆ 0.69% | — | — | -4.45% | -4.45% +116% | |
| Revenue YoY (latest Q) | 1.16% | -3.97% | ◆ 42.17% | 39.07% | 39.07% -97% | |
| Net Income YoY (latest Q) | -10.57% | 0.77% | 25.14% | ◆ 458.07% | 25.14% -142% | |
| Profitability | ||||||
| EBITDA Margin | 23.97% | ◆ 27.41% | 25.58% | 6.10% | 25.58% -6% | |
| Net Income Margin | 12.20% | 21.03% | ◆ 24.59% | 1.49% | 21.03% -42% | |
| Return on Common Equity | 12.47% | ◆ 36.99% | 11.28% | 6.59% | 11.28% +11% | |
| Return on Capital Employed | 14.79% | ◆ 42.88% | 7.74% | 9.81% | 9.81% +51% | |
| Return on Assets | 9.37% | ◆ 25.03% | 9.23% | 2.82% | 9.23% +2% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.02× | 0.55× | 0.02× -100% | |
| Interest Coverage | 19.94× | ◆ 3925.86× | 20.82× | 1.84× | 20.82× -4% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,487 Cr | ₹1,042 Cr | ₹652 Cr | ₹7,183 Cr | ₹1,042 Cr +139% | |
| Net Income | ₹303 Cr | ₹219 Cr | ₹160 Cr | ₹107 Cr | ₹160 Cr +89% | |
| Total Assets | ₹3,238 Cr | ₹876 Cr | ₹1,736 Cr | ₹3,797 Cr | ₹1,736 Cr +86% | |
| EPS | ₹18.45 | ₹12.52 | ₹8.79 | ₹2.78 | ₹8.79 +110% | |
| Book Value per Share | ₹147.74 | ₹33.86 | ₹78.21 | ₹42.26 | ₹42.26 +250% | |