In ₹ Crore except Per Share Latest Annual	CMSINFO FY26	CRIZAC FY26	BLACKBUCK FY26	EMIL FY26	Peer Average
Valuation — at last close
P/E	◆ 11.35×	11.46×	64.44×	57.36×	44.42× -74%
P/B	◆ 1.42×	4.30×	7.24×	3.77×	5.10× -72%
EV/EBITDA	◆ 5.04×	8.24×	58.02×	15.92×	27.39× -82%
Market Cap	₹3,448 Cr	₹2,511 Cr	₹10,297 Cr	₹6,135 Cr	₹6,314 Cr -45%
Growth
Revenue CAGR 3Y	9.11%	—	—	◆ 9.67%	9.67% -6%
Revenue CAGR 5Y	13.75%	—	—	—	—
Net Income CAGR 3Y	◆ 0.69%	—	—	-4.45%	-4.45% +116%
Revenue YoY (latest Q)	1.16%	-36.72%	◆ 55.70%	39.07%	19.35% -94%
Net Income YoY (latest Q)	-10.57%	-25.04%	41.79%	◆ 458.07%	158.27% -107%
Profitability
EBITDA Margin	23.97%	◆ 27.41%	25.58%	6.10%	19.70% +22%
Net Income Margin	12.20%	21.03%	◆ 24.59%	1.49%	15.70% -22%
Return on Common Equity	12.91%	◆ 37.48%	12.06%	6.79%	18.78% -31%
Return on Capital Employed	15.37%	◆ 42.88%	8.32%	10.17%	20.46% -25%
Return on Assets	9.54%	◆ 25.03%	10.12%	2.86%	12.67% -25%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.02×	0.55×	0.19× -100%
Interest Coverage	19.94×	◆ 3925.86×	20.82×	1.84×	1316.17× -98%
Scale — latest FY
Revenue / Total Income	₹2,487 Cr	₹1,042 Cr	₹652 Cr	₹7,183 Cr	₹2,959 Cr -16%
Net Income	₹303 Cr	₹219 Cr	₹160 Cr	₹107 Cr	₹162 Cr +87%
Total Assets	₹3,238 Cr	₹876 Cr	₹1,736 Cr	₹3,797 Cr	₹2,136 Cr +52%
EPS	₹18.45	₹12.52	₹8.79	₹2.78	₹8.03 +130%
Book Value per Share	₹147.74	₹33.41	₹78.21	₹42.26	₹51.29 +188%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.