| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 725 | 484 | 468 | 470 | ||
| 113 | 153 | 14.7 | 20.3 | ||
| 207 | 206 | 206 | 206 | ||
| 24.9 | 4.6 | 6.4 | 10.9 | ||
| 4.7 | 11.9 | 3.4 | 0.0 | ||
| 82.7 | 126 | 60.0 | 33.8 | ||
| 38.0 | 0.0 | 0.0 | 0.0 | ||
| 313 | 79.5 | 48.1 | 215 | ||
| 434 | 205 | 108 | 248 | ||
| 48.4 | 39.9 | 39.0 | 36.9 | ||
| 114 | 207 | 195 | 30.8 | ||
| 1,672 | 1,311 | 1,040 | 1,023 | ||
Current assets | |||||
| 69.2 | 79.6 | 127 | 74.2 | ||
| 291 | 491 | 425 | 245 | ||
| 892 | 815 | 720 | 526 | ||
| 112 | 231 | 159 | 96.3 | ||
| 42.3 | 64.8 | 108 | 59.9 | ||
| 20.0 | 0.0 | 0.0 | 0.0 | ||
| 42.6 | 48.2 | 9.9 | 3.0 | ||
| 1,401 | 1,649 | 1,422 | 931 | ||
| 96.8 | 80.3 | 69.6 | 73.3 | ||
| 1,566 | 1,809 | 1,618 | 1,078 | ||
| 3,238 | 3,120 | 2,659 | 2,101 | ||
Equity | |||||
| 165 | 164 | 163 | 154 | ||
| 2,268 | 2,102 | 1,784 | 1,408 | ||
| 2,432 | 2,267 | 1,947 | 1,562 | ||
| 2,432 | 2,267 | 1,947 | 1,562 | ||
Liabilities | |||||
| 155 | 132 | 128 | 153 | ||
| 155 | 132 | 128 | 153 | ||
| 32.6 | 25.4 | 23.9 | 21.1 | ||
| 6.0 | 5.9 | 8.2 | 0.6 | ||
| 194 | 163 | 160 | 175 | ||
| 0.0 | 0.0 | 52.7 | 0.0 | ||
| 312 | 350 | 403 | 225 | ||
| 212 | 251 | 59.7 | 110 | ||
| 524 | 601 | 515 | 335 | ||
| 40.1 | 47.5 | 3.5 | 3.2 | ||
| 47.9 | 41.5 | 32.6 | 25.5 | ||
| 612 | 690 | 552 | 364 | ||
| 806 | 853 | 712 | 539 | ||
| 3,238 | 3,120 | 2,659 | 2,101 | ||
Trade payables — MSME split | |||||
| 9.3 | 10.2 | — | — | ||
| 303 | 340 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 469.7 | 467.7 | 484.2 | 725.3 | 725.3 | |
| + Capital Work-in-Progress | 20.3 | 14.7 | 152.5 | 113.5 | 113.5 | |
| + Goodwill | 206.1 | 206.1 | 206.1 | 206.9 | 206.9 | |
| + Other Intangibles | 10.9 | 6.4 | 4.6 | 24.9 | 24.9 | |
| + Intangibles under Development | 0.0 | 3.4 | 11.9 | 4.7 | 4.7 | |
| + Non-current Investments | 33.8 | 60.0 | 125.5 | 82.7 | 82.7 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 38.0 | 38.0 | |
| + Other Non-current Financial Assets | 214.5 | 48.1 | 79.5 | 313.3 | 313.3 | |
| Non-current Financial Assets | 248.3 | 108.1 | 205.0 | 434.0 | 434.0 | |
| + Deferred Tax Assets | 36.9 | 39.0 | 39.9 | 48.4 | 48.4 | |
| + Other Non-current Assets | 30.8 | 195.0 | 206.5 | 114.0 | 114.0 | |
| Total Non-current Assets | 1,023.0 | 1,040.4 | 1,310.9 | 1,671.7 | 1,671.7 | |
| Current Assets | ||||||
| + Inventories | 74.2 | 126.9 | 79.6 | 69.2 | 69.2 | |
| + Current Investments | 245.5 | 425.1 | 490.8 | 291.1 | 291.1 | |
| + Trade Receivables | 526.0 | 719.7 | 814.6 | 892.2 | 892.2 | |
| + Cash & Cash Equivalents | 96.3 | 159.0 | 230.9 | 112.3 | 112.3 | |
| + Other Bank Balances | 59.9 | 108.0 | 64.8 | 42.3 | 42.3 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 20.0 | 20.0 | |
| + Other Current Financial Assets | 3.0 | 9.9 | 48.2 | 42.6 | 42.6 | |
| Current Financial Assets | 930.7 | 1,421.7 | 1,649.2 | 1,400.5 | 1,400.5 | |
| + Other Current Assets | 73.3 | 69.6 | 80.3 | 96.8 | 96.8 | |
| Total Current Assets | 1,078.2 | 1,618.1 | 1,809.0 | 1,566.5 | 1,566.5 | |
| Total Assets | 2,101.2 | 2,658.5 | 3,119.9 | 3,238.2 | 3,238.2 | |
| Equity | ||||||
| + Equity Share Capital | 154.4 | 162.8 | 164.4 | 164.6 | 164.6 | |
| + Other Equity / Reserves | 1,408.1 | 1,784.0 | 2,102.1 | 2,267.7 | 2,267.7 | |
| Equity — Owners of Parent | 1,562.5 | 1,946.8 | 2,266.5 | 2,432.3 | 2,432.3 | |
| Total Equity | 1,562.5 | 1,946.8 | 2,266.5 | 2,432.3 | 2,432.3 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 152.8 | 128.1 | 132.1 | 155.4 | 155.4 | |
| Non-current Financial Liabilities | 152.8 | 128.1 | 132.1 | 155.4 | 155.4 | |
| + Provisions — Non-current | 21.1 | 23.9 | 25.4 | 32.6 | 32.6 | |
| + Other Non-current Liabilities | 0.6 | 8.2 | 5.9 | 6.0 | 6.0 | |
| Non-current Liabilities | 174.5 | 160.2 | 163.3 | 193.9 | 193.9 | |
| + Borrowings — Current | 0.0 | 52.7 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 225.2 | 403.0 | 350.1 | 312.0 | 312.0 | |
| + Other Current Financial Liab | 110.3 | 59.7 | 250.9 | 211.8 | 211.8 | |
| Current Financial Liabilities | 335.5 | 515.4 | 601.0 | 523.9 | 523.9 | |
| + Provisions — Current | 3.2 | 3.5 | 47.5 | 40.1 | 40.1 | |
| + Other Current Liabilities | 25.5 | 32.6 | 41.5 | 47.9 | 47.9 | |
| Current Liabilities | 364.2 | 551.6 | 690.1 | 611.9 | 611.9 | |
| Total Liabilities | 538.8 | 711.8 | 853.4 | 805.8 | 805.8 | |
| Total Equity & Liabilities | 2,101.2 | 2,658.5 | 3,119.9 | 3,238.2 | 3,238.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.2 | 9.3 | 9.3 | |
| + Dues to Other Creditors — Current | — | — | 339.9 | 302.7 | 302.7 | |