In ₹ Crore except Per Share 12 Months Ending | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|
| Revenue from Operations | 2,364.7 | 3,122.7 | |
| Other Income | 3.6 | 6.2 | |
| Total Income | 2,368.2 | 3,129.0 | |
| Expenses | |||
| + Cost of Materials Consumed | 2,090.9 | 2,835.5 | |
| + Changes in Inventories | -25.2 | -56.5 | |
| + Employee Benefit Expense | 48.4 | 56.9 | |
| + Finance Costs | 24.3 | 32.4 | |
| + Depreciation & Amortisation | 20.6 | 19.2 | |
| + Other Expenses | 121.6 | 153.2 | |
| Total Expenses | 2,280.5 | 3,040.8 | |
| EBITDA | 129.0 | 133.6 | |
| EBIT | 108.4 | 114.4 | |
| Profit | |||
| PBT before Exceptional Items | 87.8 | 88.2 | |
| Pretax Income | 87.8 | 88.2 | |
| + Current Tax | 17.7 | 21.3 | |
| + Deferred Tax | 3.4 | 0.2 | |
| Tax Expense | 21.0 | 21.5 | |
| + Share of Associates & JVs | -0.7 | 1.5 | |
| Net Income | 66.0 | 68.2 | |
| + Net Income — Continuing Ops | 66.7 | 66.7 | |
| + Other Comprehensive Income | -52.3 | 220.9 | |
| Total Comprehensive Income | 13.7 | 289.1 | |
| Net Income to Common | 64.3 | 61.4 | |
| Minority Interest | 1.7 | 6.8 | |
| Per Share | |||
| Basic EPS | 2.94 | 2.80 | |
| Diluted EPS | 2.93 | 2.78 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | -52.3 | 220.9 | |
| + Items NOT to be Reclassified to P&L | 0.7 | 0.3 | |
| + Tax on Items NOT to be Reclassified | 0.2 | 0.1 | |
| + Items to be Reclassified to P&L | -68.7 | 290.9 | |
| + Tax on Items to be Reclassified | -15.9 | 70.2 | |
| Comprehensive Income — Owners of Parent | 22.4 | 187.4 | |
| Comprehensive Income — Non-controlling Interests | -8.8 | 33.5 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 2.94 | 2.80 | |
| Diluted EPS — Continuing Operations | 2.93 | 2.78 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 299.0 | 343.7 | |
| Gross Margin % | 12.64 | 11.01 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 87.8 | 88.2 | |
| Net Income Adj (tax-effected) | 66.0 | 68.2 | |
| EPS Adj | 2.94 | 2.80 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 2.00 | 2.00 | |
| Paid Up Equity Capital | 43.8 | 21,905.6 | |