In ₹ Crore except Per Share Latest Annual	CMRGREEN FY26	ARFIN FY26	MAANALU FY26	VAML FY26	Peer Average
Valuation — at last close
P/E	◆ 20.51×	99.63×	38.46×	—	69.05× -70%
P/B	2.85×	9.08×	◆ 1.97×	—	5.52× -48%
EV/EBITDA	13.10×	36.11×	27.33×	◆ -117.78×	-18.11× +172%
Market Cap	₹4,358 Cr	₹1,547 Cr	₹542 Cr	₹3.5 Cr	₹697 Cr +525%
Growth
Revenue CAGR 3Y	—	—	-0.21%	—	-0.21%
Revenue CAGR 5Y	—	—	14.95%	—	14.95%
Net Income CAGR 3Y	—	—	-36.11%	—	-36.11%
Revenue YoY (latest Q)	—	◆ 95.46%	9.79%	—	52.63%
Net Income YoY (latest Q)	—	◆ 276.92%	36.63%	—	156.78%
Profitability
EBITDA Margin	5.25%	◆ 7.47%	2.48%	—	4.97% +6%
Net Income Margin	◆ 2.64%	2.50%	1.61%	—	2.06% +28%
Return on Common Equity	13.87%	9.07%	5.75%	◆ 49.39%	21.40% -35%
Return on Capital Employed	19.09%	21.08%	5.20%	◆ 40.62%	22.30% -14%
Return on Assets	◆ 5.90%	4.16%	3.93%	-192.63%	-61.51% +110%
Credit & Quality
Total Debt/Equity	0.81×	0.76×	0.20×	◆ -0.84×	0.04× +1925%
Interest Coverage	◆ 4.13×	2.22×	2.34×	-4.63×	-0.02× +17800%
Scale — latest FY
Revenue / Total Income	₹8,640 Cr	₹618 Cr	₹809 Cr	₹0 Cr	₹476 Cr +1717%
Net Income	₹228 Cr	₹15.5 Cr	₹13 Cr	−₹0 Cr	₹9.5 Cr +2309%
Total Assets	₹3,873 Cr	₹371 Cr	₹363 Cr	₹0 Cr	₹245 Cr +1482%
EPS	₹9.7	₹0.92	₹2.35	₹-3.66	₹-0.13 +7562%
Book Value per Share	₹69.91	₹10.1	₹45.81	₹-7.41	₹16.17 +332%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.