In ₹ Crore except Per Share Latest Annual | CMRGREEN FY26 | ARFIN FY26 | MAANALU FY26 | VAML FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 22.68× | 95.87× | 47.06× | — | 71.47× -68% | |
| P/B | 2.79× | 8.73× | ◆ 2.41× | — | 5.57× -50% | |
| EV/EBITDA | 13.70× | 35.03× | 35.28× | ◆ -147.23× | 35.03× -61% | |
| Market Cap | ₹4,819 Cr | ₹1,488 Cr | ₹663 Cr | ₹4.4 Cr | ₹663 Cr +626% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | -0.21% | — | -0.21% | |
| Revenue CAGR 5Y | — | — | 14.95% | — | 14.95% | |
| Net Income CAGR 3Y | — | — | -36.11% | — | -36.11% | |
| Revenue YoY (latest Q) | — | ◆ 95.46% | 9.79% | — | 52.63% | |
| Net Income YoY (latest Q) | — | ◆ 276.92% | 36.63% | — | 156.78% | |
| Profitability | ||||||
| EBITDA Margin | 5.25% | ◆ 7.47% | 2.48% | — | 4.97% +6% | |
| Net Income Margin | ◆ 2.64% | 2.50% | 1.61% | — | 2.06% +28% | |
| Return on Common Equity | 12.32% | 9.07% | 4.74% | ◆ 49.39% | 9.07% +36% | |
| Return on Capital Employed | 19.09% | 21.08% | 4.35% | ◆ 40.62% | 21.08% -9% | |
| Return on Assets | ◆ 5.90% | 4.16% | 3.59% | -192.63% | 3.59% +64% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.81× | 0.76× | 0.20× | ◆ -0.84× | 0.20× +305% | |
| Interest Coverage | ◆ 4.13× | 2.22× | 2.34× | -4.63× | 2.22× +86% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8,640 Cr | ₹618 Cr | ₹809 Cr | ₹0 Cr | ₹618 Cr +1298% | |
| Net Income | ₹228 Cr | ₹15.5 Cr | ₹13 Cr | −₹0 Cr | ₹13 Cr +1653% | |
| Total Assets | ₹3,873 Cr | ₹371 Cr | ₹363 Cr | ₹0 Cr | ₹363 Cr +966% | |
| EPS | ₹9.7 | ₹0.92 | ₹2.35 | ₹-3.66 | ₹0.92 +954% | |
| Book Value per Share | ₹78.73 | ₹10.1 | ₹45.81 | ₹-7.41 | ₹10.1 +680% | |