In ₹ Crore except Per Share Latest Annual | CLEANMAX FY26 | VEDPOWER FY26 | NLCINDIA FY26 | NTPCGREEN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 153.19× | — | ◆ 10.63× | 141.21× | 75.92× +102% | |
| P/B | 2.95× | 5.63× | ◆ 1.48× | 3.84× | 3.84× -23% | |
| EV/EBITDA | 24.31× | 16.04× | ◆ 11.55× | 41.59× | 16.04× +52% | |
| Market Cap | ₹16,321 Cr | ₹10,902 Cr | ₹37,439 Cr | ₹73,773 Cr | ₹37,439 Cr -56% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 2.66% | — | 2.66% | |
| Revenue CAGR 5Y | — | — | 12.18% | — | 12.18% | |
| Net Income CAGR 3Y | — | — | 38.26% | — | 38.26% | |
| Revenue YoY (latest Q) | — | — | 23.29% | ◆ 62.72% | 43.00% | |
| Net Income YoY (latest Q) | — | — | -48.01% | ◆ 38.26% | -4.88% | |
| Profitability | ||||||
| EBITDA Margin | 59.19% | 19.08% | 31.95% | ◆ 86.59% | 31.95% +85% | |
| Net Income Margin | 4.47% | -31.42% | ◆ 21.55% | 18.24% | 18.24% -75% | |
| Return on Common Equity | 1.70% | -88.44% | ◆ 13.94% | 2.72% | 2.72% -38% | |
| Return on Capital Employed | 4.19% | ◆ 10.24% | 5.87% | 2.53% | 5.87% -29% | |
| Return on Assets | 0.37% | -18.54% | ◆ 5.78% | 0.86% | 0.86% -57% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.25× | 3.01× | ◆ 1.10× | 1.52× | 1.52× +48% | |
| Interest Coverage | 0.96× | 0.98× | ◆ 2.63× | 1.55× | 1.55× -38% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,913 Cr | ₹5,453 Cr | ₹17,490 Cr | ₹2,858 Cr | ₹5,453 Cr -65% | |
| Net Income | ₹85.6 Cr | −₹1,713 Cr | ₹3,769 Cr | ₹521 Cr | ₹521 Cr -84% | |
| Total Assets | ₹23,098 Cr | ₹9,242 Cr | ₹65,202 Cr | ₹60,382 Cr | ₹60,382 Cr -62% | |
| EPS | ₹9.1 | ₹-5.34 | ₹25.4 | ₹0.62 | ₹0.62 +1368% | |
| Book Value per Share | ₹471.77 | ₹6.04 | ₹182.27 | ₹22.77 | ₹22.77 +1972% | |