In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | |
|---|---|---|
| Revenue from Operations | 1,912.9 | |
| Other Income | 162.3 | |
| Total Income | 2,075.2 | |
| Expenses | ||
| + Cost of Materials Consumed | 464.8 | |
| + Purchases of Stock-in-Trade | 36.6 | |
| + Employee Benefit Expense | 103.7 | |
| + Finance Costs | 785.9 | |
| + Depreciation & Amortisation | 379.9 | |
| + Other Expenses | 175.5 | |
| Total Expenses | 1,946.5 | |
| EBITDA | 1,132.2 | |
| EBIT | 752.3 | |
| Profit | ||
| PBT before Exceptional Items | 128.7 | |
| Pretax Income | 128.7 | |
| + Current Tax | 217.7 | |
| + Deferred Tax | -168.3 | |
| Tax Expense | 49.4 | |
| + Share of Associates & JVs | 6.3 | |
| Net Income | 85.6 | |
| + Net Income — Continuing Ops | 79.3 | |
| + Other Comprehensive Income | 433.9 | |
| Total Comprehensive Income | 519.5 | |
| Net Income to Common | 94.1 | |
| Minority Interest | -8.6 | |
| Per Share | ||
| Basic EPS | 9.10 | |
| Diluted EPS | 8.96 | |
| Other Comprehensive Income — detail | ||
| + Other Comprehensive Income | 433.9 | |
| + Items NOT to be Reclassified to P&L | -0.6 | |
| + Tax on Items NOT to be Reclassified | -0.2 | |
| + Items to be Reclassified to P&L | 572.7 | |
| + Tax on Items to be Reclassified | 138.2 | |
| Comprehensive Income — Owners of Parent | 528.1 | |
| Comprehensive Income — Non-controlling Interests | -8.6 | |
| Per Share — as-filed variants | ||
| Basic EPS — Continuing Operations | 9.10 | |
| Diluted EPS — Continuing Operations | 8.96 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||
| Gross Profit | 1,411.5 | |
| Gross Margin % | 73.79 | |
| Adjusted (ex-Exceptional Items) — derived | ||
| Pretax Income (Adjusted, as filed) | 128.7 | |
| Net Income Adj (tax-effected) | 85.6 | |
| EPS Adj | 9.10 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||
| Face Value | 1.00 | |
| Filed Debt Equity | 0.02 | |
| Filed Dscr | 0.01 | |
| Filed Iscr | 0.02 | |
| Paid Up Equity Capital | 11.7 | |