| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 75.2 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | ||
| 15.4 | 15.4 | 25.1 | 16.0 | 11.7 | ||
| 90.6 | — | — | — | — | ||
| 15.4 | 15.4 | 25.0 | 15.9 | 11.6 | ||
| ₹15.77 | — | — | — | — | ||
| 99.0 | 72.0 | 75.6 | 98.1 | 101 | ||
| 15.5% | 21.3% | 33.2% | 16.3% | 11.5% | ||
| 0.17× | — | — | — | — | ||
| 3.22× | — | — | — | — | ||
| 8.24× | — | — | — | — | ||
| 8.43× | — | — | — | — | ||
| 7.70× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 28.1 | 24.0 | 11.5 | 0.4 | 0.8 | ||
| 11.0 | 10.8 | −18.1 | −3.9 | −38.7 | ||
| 10.7 | 10.6 | −18.2 | −4.0 | −38.8 | ||
| — | 11.8 | −1.2 | −12.6 | −3.3 | ||
| 11.8 | 11.8 | −1.6 | −12.8 | −3.6 | ||
| — | 10.8 | −1.6 | −12.8 | −6.5 | ||
| — | 0.0 | 0.4 | 0.3 | 0.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 75.2 | |
| - Cash, Equiv & ST Investments | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Total Debt | 11.7 | 16.0 | 25.1 | 15.4 | 15.4 | |
| Enterprise Value | — | — | — | — | 90.6 | |
| Net Debt (memo) | 11.6 | 15.9 | 25.0 | 15.4 | 15.4 | |
| EV per Share | — | — | — | — | 15.77 | |
| Total Capital | 101.3 | 98.1 | 75.6 | 72.0 | 99.0 | |
| Total Debt/Total Capital | 11.52 | 16.26 | 33.16 | 21.34 | 15.52 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 3.22 | |
| EV/EBITDA | — | — | — | — | 8.24 | |
| EV/EBIT | — | — | — | — | 8.43 | |
| EV/Free Cash Flow | — | — | — | — | 7.70 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 0.8 | 0.4 | 11.5 | 24.0 | 28.1 | |
| EBITDA | -38.7 | -3.9 | -18.1 | 10.8 | 11.0 | |
| EBIT | -38.8 | -4.0 | -18.2 | 10.6 | 10.7 | |
| Operating Cash Flow | -3.3 | -12.6 | -1.2 | 11.8 | — | |
| Free Cash Flow | -3.6 | -12.8 | -1.6 | 11.8 | 11.8 | |
| FCFF (free cash flow to the firm) | -6.5 | -12.8 | -1.6 | 10.8 | — | |
| Capital Expenditure | 0.3 | 0.3 | 0.4 | 0.0 | — | |