In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 0.4 | 11.5 | 24.0 | 26.8 | |
| Other Income | 0.4 | 0.1 | 0.1 | 0.1 | |
| Total Income | 0.9 | 11.7 | 24.0 | 26.9 | |
| Expenses | |||||
| + Cost of Materials Consumed | 0.0 | 5.3 | 9.0 | 11.4 | |
| + Changes in Inventories | 0.0 | 16.8 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 2.0 | 1.8 | 2.4 | 2.2 | |
| + Finance Costs | 3.0 | 3.8 | 2.8 | 2.4 | |
| + Depreciation & Amortisation | 0.1 | 0.2 | 0.2 | 0.2 | |
| + Other Expenses | 2.3 | 5.8 | 1.8 | 2.0 | |
| Total Expenses | 7.5 | 33.5 | 16.2 | 18.3 | |
| EBITDA | -3.9 | -18.1 | 10.8 | 11.2 | |
| EBIT | -4.0 | -18.2 | 10.6 | 11.0 | |
| Profit | |||||
| PBT before Exceptional Items | -6.6 | -21.8 | 7.8 | 8.6 | |
| Pretax Income | -6.6 | -21.8 | 7.8 | 8.6 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 0.9 | 9.8 | 1.7 | 2.5 | |
| Tax Expense | 0.9 | 9.8 | 1.7 | 2.5 | |
| Net Income | -7.5 | -31.6 | 6.1 | 6.1 | |
| + Net Income — Continuing Ops | -7.5 | -31.6 | 6.1 | 6.1 | |
| Total Comprehensive Income | -7.5 | -31.6 | 6.1 | 6.1 | |
| Per Share | |||||
| Basic EPS | 0.00 | 0.00 | 1.06 | 0.17 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.00 | 0.00 | 1.06 | 0.17 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 0.4 | -10.5 | 15.0 | 15.4 | |
| Gross Margin % | 100.00 | -90.82 | 62.57 | 57.40 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -6.6 | -21.8 | 7.8 | 8.6 | |
| Net Income Adj (tax-effected) | -7.5 | -31.6 | 6.1 | 6.1 | |
| EPS Adj | 0.00 | 0.00 | 1.06 | 0.17 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 0.02 | 0.02 | 0.01 | — | |
| Filed Dscr | 0.00 | 0.00 | 0.01 | — | |
| Filed Iscr | -0.01 | 0.00 | 0.04 | — | |
| Paid Up Equity Capital | 11.5 | 11.5 | 11.5 | 11.5 | |