| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 28.1 | 24.0 | 11.5 | 0.4 | 0.8 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.1 | 0.4 | 1.7 | ||
| 28.2 | 24.0 | 11.7 | 0.9 | 2.5 | ||
Expenses | ||||||
| 12.8 | 9.0 | 5.3 | 0.0 | 0.1 | ||
| 0.0 | 0.0 | 16.8 | 0.0 | 27.5 | ||
| 2.3 | 2.4 | 1.8 | 2.0 | 0.8 | ||
| 2.1 | 2.8 | 3.8 | 3.0 | 7.5 | ||
| 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | ||
| 2.1 | 1.8 | 5.8 | 2.3 | 11.1 | ||
| 19.5 | 16.2 | 33.5 | 7.5 | 47.1 | ||
| 11.0 | 10.8 | −18.1 | −3.9 | −38.7 | ||
| 10.7 | 10.6 | −18.2 | −4.0 | −38.8 | ||
Profit | ||||||
| 8.7 | 7.8 | −21.8 | −6.6 | −44.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −1.7 | ||
| 8.7 | 7.8 | −21.8 | −6.6 | −46.3 | ||
| 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 2.5 | 1.7 | 9.8 | 0.9 | −18.3 | ||
| 2.8 | 1.7 | 9.8 | 0.9 | −18.3 | ||
| 5.9 | 6.1 | −31.6 | −7.5 | −28.0 | ||
| 5.9 | 6.1 | −31.6 | −7.5 | −28.0 | ||
| 5.9 | 6.1 | −31.6 | −7.5 | −28.0 | ||
Per share | ||||||
| — | ₹1.06 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹0.44 | ₹1.06 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 15.3 | 15.0 | −10.5 | — | −26.8 | ||
| 54.5% | 62.6% | −90.8% | — | −3,346.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 8.7 | 7.8 | −21.8 | −6.6 | −44.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −1.7 | ||
| 5.9 | 6.1 | −31.6 | −7.5 | −26.9 | ||
| — | ₹1.06 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.8 | 0.4 | 11.5 | 24.0 | 28.1 | |
| Other Income | 1.7 | 0.4 | 0.1 | 0.1 | 0.1 | |
| Total Income | 2.5 | 0.9 | 11.7 | 24.0 | 28.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.1 | 0.0 | 5.3 | 9.0 | 12.8 | |
| + Changes in Inventories | 27.5 | 0.0 | 16.8 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 0.8 | 2.0 | 1.8 | 2.4 | 2.3 | |
| + Finance Costs | 7.5 | 3.0 | 3.8 | 2.8 | 2.1 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | |
| + Other Expenses | 11.1 | 2.3 | 5.8 | 1.8 | 2.1 | |
| Total Expenses | 47.1 | 7.5 | 33.5 | 16.2 | 19.5 | |
| EBITDA | -38.7 | -3.9 | -18.1 | 10.8 | 11.0 | |
| EBIT | -38.8 | -4.0 | -18.2 | 10.6 | 10.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -44.6 | -6.6 | -21.8 | 7.8 | 8.7 | |
| + Exceptional Items | -1.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -46.3 | -6.6 | -21.8 | 7.8 | 8.7 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | |
| + Deferred Tax | -18.3 | 0.9 | 9.8 | 1.7 | 2.5 | |
| Tax Expense | -18.3 | 0.9 | 9.8 | 1.7 | 2.8 | |
| Net Income | -28.0 | -7.5 | -31.6 | 6.1 | 5.9 | |
| + Net Income — Continuing Ops | -28.0 | -7.5 | -31.6 | 6.1 | 5.9 | |
| Total Comprehensive Income | -28.0 | -7.5 | -31.6 | 6.1 | 5.9 | |
| Per Share | ||||||
| Basic EPS | — | — | — | 1.06 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.00 | 0.00 | 0.00 | 1.06 | 0.44 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | -26.8 | — | -10.5 | 15.0 | 15.3 | |
| Gross Margin % | -3,346.61 | — | -90.82 | 62.57 | 54.52 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -44.6 | -6.6 | -21.8 | 7.8 | 8.7 | |
| − Exceptional Items (reconciliation) | -1.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -26.9 | -7.5 | -31.6 | 6.1 | 5.9 | |
| EPS Adj | — | — | — | 1.06 | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | — | 2.00 | 2.13 | 1.30 | 0.00 | |
| Filed Dscr | — | 0.00 | 0.00 | 0.60 | 0.00 | |
| Filed Iscr | — | -1.00 | 0.00 | 3.85 | 0.00 | |
| Paid Up Equity Capital | 11.8 | 11.5 | 11.5 | 11.5 | 11.5 | |