| Tap a line for its trend | Last 12Mto Dec 2025 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 0.75× | 0.74× | 0.75× | 0.76× | 0.75× | ||
| 0.77× | 0.52× | 0.46× | 1.05× | 1.07× | ||
| 23.7% | 26.1% | 26.3% | 12.8% | 9.1% | ||
| 1.79× | 1.79× | 1.96× | 2.13× | 2.02× | ||
| 1.29× | 1.29× | 1.36× | — | 1.52× | ||
| 31.4% | 22.9% | 24.4% | — | 22.6% | ||
| 23.5% | 23.5% | 25.0% | 32.1% | 22.1% | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
Ratios — % unless marked × 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 31/12/2025 | |
|---|---|---|---|---|---|---|
| 5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage | ||||||
| Tax Burden (Net Income/Pretax) × | 0.75 | 0.76 | 0.75 | 0.74 | 0.75 | |
| Interest Burden (Pretax/EBIT) × | 1.07 | 1.05 | 0.46 | 0.52 | 0.77 | |
| EBIT Margin % | 9.11 | 12.83 | 26.31 | 26.09 | 23.72 | |
| Asset Turnover × | 2.02 | 2.13 | 1.96 | 1.79 | 1.79 | |
| Financial Leverage (Assets/Equity) × | 1.52 | — | 1.36 | 1.29 | 1.29 | |
| ROE (5-step product, year-end total equity) % | 22.64 | — | 24.37 | 22.88 | 31.45 | |
| ROE (owners' profit / average owners' equity) % | 22.05 | 32.09 | 24.95 | 23.53 | 23.53 | |