In ₹ Crore except Per Share Latest Annual | CIGNITITEC FY25 | COFORGE FY26 | CAPILLARY FY26 | DATAMATICS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 39.42× | 66.29× | ◆ 23.83× | 39.42× | |
| P/B | — | 6.35× | 3.57× | ◆ 3.01× | 3.57× | |
| EV/EBITDA | — | 20.71× | 38.10× | ◆ 11.35× | 20.71× | |
| Market Cap | — | ₹61,505 Cr | ₹3,653 Cr | ₹4,628 Cr | ₹4,628 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | 17.50% | ◆ 26.96% | — | 10.84% | 18.90% -7% | |
| Revenue CAGR 5Y | 18.23% | ◆ 28.60% | — | 11.58% | 20.09% -9% | |
| Net Income CAGR 3Y | 29.70% | ◆ 32.79% | — | 1.70% | 17.25% +72% | |
| Revenue YoY (latest Q) | 12.20% | ◆ 49.86% | — | 9.91% | 29.88% -59% | |
| Net Income YoY (latest Q) | 26.32% | ◆ 49.19% | — | 43.71% | 46.45% -43% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 27.78% | 17.90% | 12.64% | 18.70% | 17.90% +55% | |
| Net Income Margin | 9.94% | ◆ 10.64% | 7.13% | 9.81% | 9.81% +1% | |
| Return on Common Equity | ◆ 20.78% | 16.18% | 5.12% | 12.64% | 12.64% +64% | |
| Return on Capital Employed | ◆ 53.09% | 20.11% | 1.71% | 16.06% | 16.06% +231% | |
| Return on Assets | ◆ 16.15% | 11.72% | 4.03% | 8.28% | 8.28% +95% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.04× | 0.04× | 0.09× | 0.04× -100% | |
| Interest Coverage | 1.73× | 13.37× | 3.27× | ◆ 15.39× | 13.37× -87% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,014 Cr | ₹16,403 Cr | ₹735 Cr | ₹1,987 Cr | ₹1,987 Cr +1% | |
| Net Income | ₹200 Cr | ₹1,745 Cr | ₹52.4 Cr | ₹195 Cr | ₹195 Cr +3% | |
| Total Assets | ₹1,239 Cr | ₹14,881 Cr | ₹1,300 Cr | ₹2,355 Cr | ₹2,355 Cr -47% | |
| EPS | ₹72.77 | ₹46.44 | ₹6.94 | ₹32.86 | ₹32.86 +121% | |
| Book Value per Share | ₹351.59 | ₹288.11 | ₹128.9 | ₹259.89 | ₹259.89 +35% | |