| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 16,245 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 320 | 320 | 166 | 147 | 87.9 | ||
| 152 | 152 | 78.3 | 8.8 | 4.8 | ||
| 884 | 884 | 461 | 455 | 206 | ||
| 16,961 | — | — | — | — | ||
| 564 | 564 | 294 | 309 | 118 | ||
| ₹761.36 | — | — | — | — | ||
| 2,708 | 2,708 | 1,566 | 1,096 | 688 | ||
| 32.6% | 32.6% | 29.4% | 41.6% | 29.9% | ||
| 0.05× | — | — | — | — | ||
| 14.20× | — | — | — | — | ||
| 40.25× | — | — | — | — | ||
| 42.64× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,194 | 1,119 | 910 | 751 | 385 | ||
| 421 | 400 | 285 | 219 | 98.6 | ||
| 398 | 380 | 276 | 213 | 93.8 | ||
| — | −267 | −294 | −148 | 263 | ||
| −340 | −340 | −364 | −164 | 216 | ||
| — | −362 | −381 | −175 | 212 | ||
| — | 73.1 | 69.1 | 16.0 | 47.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 16,244.9 | |
| - Cash, Equiv & ST Investments | 87.9 | 146.6 | 166.4 | 319.5 | 319.5 | |
| + Minority Interest | 4.8 | 8.8 | 78.3 | 152.2 | 152.2 | |
| + Total Debt | 205.7 | 455.5 | 460.6 | 883.8 | 883.8 | |
| Enterprise Value | — | — | — | — | 16,961.4 | |
| Net Debt (memo) | 117.8 | 308.9 | 294.2 | 564.3 | 564.3 | |
| EV per Share | — | — | — | — | 761.36 | |
| Total Capital | 687.7 | 1,095.7 | 1,566.3 | 2,707.6 | 2,707.6 | |
| Total Debt/Total Capital | 29.90 | 41.57 | 29.41 | 32.64 | 32.64 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 14.20 | |
| EV/EBITDA | — | — | — | — | 40.25 | |
| EV/EBIT | — | — | — | — | 42.64 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 385.1 | 750.7 | 910.4 | 1,119.1 | 1,194.3 | |
| EBITDA | 98.6 | 219.1 | 284.6 | 400.1 | 421.4 | |
| EBIT | 93.8 | 212.5 | 276.1 | 380.1 | 397.8 | |
| Operating Cash Flow | 263.5 | -148.3 | -294.5 | -267.1 | — | |
| Free Cash Flow | 216.3 | -164.3 | -363.5 | -340.2 | -340.2 | |
| FCFF (free cash flow to the firm) | 212.5 | -175.4 | -381.0 | -362.3 | — | |
| Capital Expenditure | 47.1 | 16.0 | 69.1 | 73.1 | — | |