In ₹ Crore except Per Share Latest Annual | CHEMPLASTS FY26 | DDEVPLSTIK FY26 | ROSSARI FY26 | NOCIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 13.08× | 16.77× | 58.41× | 16.77× | |
| P/B | ◆ 1.58× | 2.60× | 1.88× | 1.83× | 1.88× -16% | |
| EV/EBITDA | 21.69× | ◆ 9.18× | 9.80× | 28.87× | 9.80× +121% | |
| Market Cap | ₹2,772 Cr | ₹2,639 Cr | ₹2,503 Cr | ₹3,248 Cr | ₹2,639 Cr +5% | |
| Growth | ||||||
| Revenue CAGR 3Y | -5.09% | — | ◆ 13.11% | -6.94% | 3.08% -265% | |
| Revenue CAGR 5Y | — | — | ◆ 27.57% | 7.10% | 17.34% | |
| Net Income CAGR 3Y | — | — | ◆ 11.63% | -28.02% | -8.20% | |
| Revenue YoY (latest Q) | 2.25% | ◆ 28.63% | 28.23% | 19.87% | 28.23% -92% | |
| Net Income YoY (latest Q) | -173.28% | 22.32% | 4.46% | ◆ 60.83% | 22.32% -876% | |
| Profitability | ||||||
| EBITDA Margin | 4.69% | 9.73% | ◆ 11.93% | 7.73% | 9.73% -52% | |
| Net Income Margin | -6.63% | ◆ 6.85% | 6.23% | 4.27% | 6.23% -206% | |
| Return on Common Equity | -15.95% | ◆ 19.92% | 11.19% | 3.14% | 11.19% -243% | |
| Return on Capital Employed | -0.45% | ◆ 25.69% | 13.79% | 2.41% | 13.79% -103% | |
| Return on Assets | -4.43% | ◆ 13.98% | 6.52% | 2.64% | 6.52% -168% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.11× | 0.05× | 0.31× | ◆ 0.00× | 0.05× +2120% | |
| Interest Coverage | -0.06× | 9.32× | 7.24× | ◆ 33.04× | 9.32× -101% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,224 Cr | ₹2,948 Cr | ₹2,396 Cr | ₹1,303 Cr | ₹2,396 Cr +76% | |
| Net Income | −₹280 Cr | ₹202 Cr | ₹149 Cr | ₹55.6 Cr | ₹149 Cr -288% | |
| Total Assets | ₹6,315 Cr | ₹1,444 Cr | ₹2,289 Cr | ₹2,111 Cr | ₹2,111 Cr +199% | |
| EPS | ₹-17.7 | ₹19.5 | ₹26.95 | ₹3.33 | ₹19.5 -191% | |
| Book Value per Share | ₹110.97 | ₹97.93 | ₹240.74 | ₹106.18 | ₹106.18 +5% | |