| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,249 | 4,224 | 4,346 | 3,923 | 4,941 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 21.7 | 28.1 | 47.1 | 80.5 | 79.9 | ||
| 4,270 | 4,252 | 4,393 | 4,003 | 5,021 | ||
Expenses | ||||||
| 2,751 | 2,551 | 2,918 | 2,716 | 3,206 | ||
| 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | ||
| 36.3 | 123 | −166 | −8.5 | 6.1 | ||
| 273 | 265 | 259 | 170 | 147 | ||
| 235 | 235 | 236 | 181 | 154 | ||
| 221 | 213 | 199 | 151 | 142 | ||
| 1,122 | 1,087 | 1,115 | 1,019 | 1,114 | ||
| 4,639 | 4,474 | 4,562 | 4,229 | 4,769 | ||
| 66.3 | 198 | 219 | 25.8 | 468 | ||
| −155 | −15.2 | 19.8 | −126 | 326 | ||
Profit | ||||||
| −368 | −222 | −169 | −226 | 252 | ||
| −150 | −150 | 0.0 | 0.0 | −80.5 | ||
| −518 | −372 | −169 | −226 | 172 | ||
| 0.0 | 0.0 | 0.0 | −1.7 | 44.2 | ||
| −127 | −92.5 | −58.7 | −65.5 | −25.0 | ||
| −127 | −92.5 | −58.7 | −67.1 | 19.2 | ||
| −391 | −280 | −110 | −158 | 152 | ||
| −391 | −280 | −110 | −158 | 152 | ||
| 0.6 | 0.4 | 478 | 0.6 | 0.5 | ||
| −391 | −279 | 368 | −158 | 153 | ||
| −391 | −280 | −110 | −158 | 152 | ||
Per share | ||||||
| −₹24.63 | −₹17.70 | −₹6.92 | −₹10.02 | ₹9.64 | ||
| −₹24.63 | −₹17.70 | −₹6.92 | −₹10.02 | ₹9.64 | ||
Other comprehensive income — detail | ||||||
| 0.6 | 0.4 | 478 | — | — | ||
| — | — | 417 | 0.8 | 0.8 | ||
| −2.4 | −0.5 | −61.6 | — | — | ||
| — | — | — | 0.3 | 0.3 | ||
| — | 0.1 | 0.0 | — | — | ||
| — | −280 | 368 | −158 | 153 | ||
Per share — as-filed variants | ||||||
| −₹24.63 | −₹17.70 | −₹6.92 | −₹10.02 | ₹9.64 | ||
| −₹24.63 | −₹17.70 | −₹6.92 | −₹10.02 | ₹9.64 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,461 | 1,550 | 1,593 | 1,215 | 1,729 | ||
| 34.4% | 36.7% | 36.7% | 31.0% | 35.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −368 | −222 | −169 | −226 | 252 | ||
| −150 | −150 | 0.0 | 0.0 | −80.5 | ||
| −278 | −167 | −110 | −158 | 224 | ||
| −₹17.51 | −₹10.57 | −₹6.92 | −₹10.02 | ₹14.16 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,941.1 | 3,923.0 | 4,346.1 | 4,223.8 | 4,248.6 | |
| Other Income | 79.9 | 80.5 | 47.1 | 28.1 | 21.7 | |
| Total Income | 5,021.0 | 4,003.5 | 4,393.1 | 4,251.9 | 4,270.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,205.6 | 2,715.8 | 2,918.5 | 2,550.8 | 2,751.0 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 6.1 | -8.5 | -165.5 | 122.7 | 36.3 | |
| + Employee Benefit Expense | 147.2 | 170.2 | 259.3 | 264.9 | 273.1 | |
| + Finance Costs | 154.0 | 180.5 | 235.9 | 235.4 | 235.4 | |
| + Depreciation & Amortisation | 142.0 | 151.4 | 198.9 | 213.2 | 220.9 | |
| + Other Expenses | 1,114.0 | 1,018.8 | 1,115.2 | 1,087.5 | 1,121.9 | |
| Total Expenses | 4,769.0 | 4,229.0 | 4,562.2 | 4,474.4 | 4,638.6 | |
| EBITDA | 468.1 | 25.8 | 218.7 | 197.9 | 66.3 | |
| EBIT | 326.1 | -125.5 | 19.8 | -15.2 | -154.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 252.0 | -225.6 | -169.1 | -222.5 | -368.3 | |
| + Exceptional Items | -80.5 | 0.0 | 0.0 | -149.9 | -149.9 | |
| Pretax Income | 171.5 | -225.6 | -169.1 | -372.4 | -518.3 | |
| + Current Tax | 44.2 | -1.7 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -25.0 | -65.5 | -58.7 | -92.5 | -127.1 | |
| Tax Expense | 19.2 | -67.1 | -58.7 | -92.5 | -127.1 | |
| Net Income | 152.4 | -158.4 | -110.4 | -279.9 | -391.2 | |
| + Net Income — Continuing Ops | 152.4 | -158.4 | -110.4 | -279.9 | -391.2 | |
| + Other Comprehensive Income | 0.5 | 0.6 | 478.2 | 0.4 | 0.6 | |
| Total Comprehensive Income | 152.9 | -157.9 | 367.9 | -279.5 | -390.6 | |
| Net Income to Common | 152.4 | -157.9 | -110.4 | -279.9 | -391.2 | |
| Per Share | ||||||
| Basic EPS | 9.64 | -10.02 | -6.92 | -17.70 | -24.63 | |
| Diluted EPS | 9.64 | -10.02 | -6.92 | -17.70 | -24.63 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 478.2 | 0.4 | 0.6 | |
| + Items NOT to be Reclassified to P&L | 0.8 | 0.8 | 416.7 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | -61.6 | -0.5 | -2.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.3 | 0.3 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.1 | — | |
| Comprehensive Income — Owners of Parent | 152.9 | -157.9 | 367.9 | -279.9 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 9.64 | -10.02 | -6.92 | -17.70 | -24.63 | |
| Diluted EPS — Continuing Operations | 9.64 | -10.02 | -6.92 | -17.70 | -24.63 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,729.4 | 1,214.8 | 1,593.2 | 1,550.3 | 1,461.3 | |
| Gross Margin % | 35.00 | 30.97 | 36.66 | 36.70 | 34.39 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 252.0 | -225.6 | -169.1 | -222.5 | -368.3 | |
| − Exceptional Items (reconciliation) | -80.5 | 0.0 | 0.0 | -149.9 | -149.9 | |
| Net Income Adj (tax-effected) | 223.9 | -158.4 | -110.4 | -167.2 | -278.0 | |
| EPS Adj | 14.16 | -10.02 | -6.92 | -10.57 | -17.51 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.89 | 111.00 | 122.34 | |
| Filed Dscr | 2.00 | 0.00 | 0.78 | 49.04 | -89.37 | |
| Filed Iscr | 2.00 | 0.00 | 0.28 | 5.53 | -265.02 | |
| Paid Up Equity Capital | 79.1 | 79.1 | 79.1 | 79.1 | 79.1 | |