| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,311 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.4 | 0.4 | 0.3 | 51.0 | 30.2 | ||
| 82.7 | 82.7 | 123 | 175 | 120 | ||
| 1,393 | — | — | — | — | ||
| 82.3 | 82.3 | 123 | 124 | 90.3 | ||
| ₹280.20 | — | — | — | — | ||
| 921 | 921 | 856 | 889 | 729 | ||
| 9.0% | 9.0% | 14.4% | 19.7% | 16.5% | ||
| 0.06× | — | — | — | — | ||
| 0.94× | — | — | — | — | ||
| 8.16× | — | — | — | — | ||
| 8.39× | — | — | — | — | ||
| 33.86× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,478 | 1,440 | 1,495 | 1,356 | 1,387 | ||
| 171 | 157 | 141 | 162 | 159 | ||
| 166 | 152 | 137 | 155 | 153 | ||
| — | 51.2 | 72.7 | −17.6 | 37.3 | ||
| 41.1 | 41.1 | 55.3 | −31.3 | 28.2 | ||
| — | 38.9 | 81.1 | −33.7 | 26.4 | ||
| — | 10.0 | 17.4 | 13.7 | 9.1 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,311.0 | |
| - Cash, Equiv & ST Investments | 30.2 | 51.0 | 0.3 | 0.4 | 0.4 | |
| + Total Debt | 120.5 | 175.0 | 123.2 | 82.7 | 82.7 | |
| Enterprise Value | — | — | — | — | 1,393.3 | |
| Net Debt (memo) | 90.3 | 124.0 | 122.8 | 82.3 | 82.3 | |
| EV per Share | — | — | — | — | 280.20 | |
| Total Capital | 728.9 | 889.0 | 856.4 | 920.9 | 920.9 | |
| Total Debt/Total Capital | 16.53 | 19.69 | 14.38 | 8.98 | 8.98 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 0.94 | |
| EV/EBITDA | — | — | — | — | 8.16 | |
| EV/EBIT | — | — | — | — | 8.39 | |
| EV/Free Cash Flow | — | — | — | — | 33.86 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,387.3 | 1,355.6 | 1,495.3 | 1,439.6 | 1,478.2 | |
| EBITDA | 158.9 | 161.9 | 141.1 | 156.7 | 170.9 | |
| EBIT | 153.0 | 154.8 | 137.5 | 152.1 | 166.0 | |
| Operating Cash Flow | 37.3 | -17.6 | 72.7 | 51.2 | — | |
| Free Cash Flow | 28.2 | -31.3 | 55.3 | 41.1 | 41.1 | |
| FCFF (free cash flow to the firm) | 26.4 | -33.7 | 81.1 | 38.9 | — | |
| Capital Expenditure | 9.1 | 13.7 | 17.4 | 10.0 | — | |