In ₹ Crore except Per Share Latest Annual	CLSEL FY26	AVTNPL FY26	GRMOVER FY26	AEROPLANE FY26	Peer Average
Valuation — at last close
P/E	◆ 11.28×	21.03×	11.75×	16.80×	16.53× -32%
P/B	◆ 1.55×	2.44×	3.18×	2.36×	2.66× -42%
EV/EBITDA	◆ 7.97×	14.81×	24.44×	11.89×	17.05× -53%
Market Cap	₹1,296 Cr	₹1,364 Cr	₹1,911 Cr	₹2,177 Cr	₹1,817 Cr -29%
Growth
Revenue CAGR 3Y	1.24%	7.00%	◆ 8.65%	—	7.83% -84%
Revenue CAGR 5Y	◆ 11.07%	8.01%	—	—	8.01% +38%
Net Income CAGR 3Y	-0.83%	-5.75%	◆ 5.75%	—	0.00%
Revenue YoY (latest Q)	12.58%	◆ 82.16%	30.52%	—	56.34% -78%
Net Income YoY (latest Q)	47.78%	◆ 156.70%	10.21%	—	83.45% -43%
Profitability
EBITDA Margin	10.89%	◆ 12.56%	5.10%	9.85%	9.17% +19%
Net Income Margin	7.97%	◆ 9.09%	4.20%	4.52%	5.94% +34%
Return on Common Equity	◆ 14.61%	12.16%	14.47%	11.18%	12.60% +16%
Return on Capital Employed	17.79%	14.41%	16.66%	◆ 23.56%	18.21% -2%
Return on Assets	◆ 11.44%	8.14%	7.18%	4.87%	6.73% +70%
Credit & Quality
Total Debt/Equity	◆ 0.10×	0.20×	0.60×	0.82×	0.54× -81%
Interest Coverage	◆ 16.85×	8.47×	3.82×	2.54×	4.94× +241%
Scale — latest FY
Revenue / Total Income	₹1,440 Cr	₹713 Cr	₹1,769 Cr	₹2,287 Cr	₹1,590 Cr -9%
Net Income	₹115 Cr	₹64.8 Cr	₹74.3 Cr	₹103 Cr	₹80.8 Cr +42%
Total Assets	₹1,040 Cr	₹845 Cr	₹1,160 Cr	₹2,121 Cr	₹1,376 Cr -24%
EPS	₹23.1	₹4.26	₹7.85	₹12.51	₹8.21 +181%
Book Value per Share	₹168.56	₹36.73	₹29.03	₹89.24	₹51.67 +226%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.