In ₹ Crore except Per Share Latest Annual | CLSEL FY26 | AVTNPL FY26 | GRMOVER FY26 | AEROPLANE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 13.08× | 21.20× | ◆ 11.02× | 16.57× | 16.57× -21% | |
| P/B | ◆ 1.79× | 2.46× | 2.96× | 2.32× | 2.46× -27% | |
| EV/EBITDA | ◆ 10.11× | 14.98× | 23.62× | 12.88× | 14.98× -32% | |
| Market Cap | ₹1,503 Cr | ₹1,375 Cr | ₹1,792 Cr | ₹2,146 Cr | ₹1,792 Cr -16% | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.24% | 7.00% | ◆ 8.65% | — | 7.83% -84% | |
| Revenue CAGR 5Y | ◆ 11.07% | 8.01% | — | — | 8.01% +38% | |
| Net Income CAGR 3Y | -0.83% | -5.75% | ◆ 5.75% | — | 0.00% | |
| Revenue YoY (latest Q) | 12.58% | ◆ 82.16% | 30.52% | — | 56.34% -78% | |
| Net Income YoY (latest Q) | 47.78% | ◆ 156.70% | 10.21% | — | 83.45% -43% | |
| Profitability | ||||||
| EBITDA Margin | 10.89% | ◆ 12.56% | 5.10% | 9.85% | 9.85% +11% | |
| Net Income Margin | 7.97% | ◆ 9.09% | 4.20% | 4.52% | 4.52% +76% | |
| Return on Common Equity | ◆ 13.69% | 11.59% | 12.28% | 11.18% | 11.59% +18% | |
| Return on Capital Employed | 16.64% | 13.80% | 14.23% | ◆ 23.56% | 14.23% +17% | |
| Return on Assets | ◆ 11.04% | 7.66% | 6.41% | 4.87% | 6.41% +72% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.10× | 0.20× | 0.60× | 0.82× | 0.60× -83% | |
| Interest Coverage | ◆ 16.85× | 8.47× | 3.82× | 2.54× | 3.82× +341% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,440 Cr | ₹713 Cr | ₹1,769 Cr | ₹2,287 Cr | ₹1,769 Cr -19% | |
| Net Income | ₹115 Cr | ₹64.8 Cr | ₹74.3 Cr | ₹103 Cr | ₹74.3 Cr +54% | |
| Total Assets | ₹1,040 Cr | ₹845 Cr | ₹1,160 Cr | ₹2,121 Cr | ₹1,160 Cr -10% | |
| EPS | ₹23.1 | ₹4.26 | ₹7.85 | ₹12.51 | ₹7.85 +194% | |
| Book Value per Share | ₹168.56 | ₹36.73 | ₹29.22 | ₹89.24 | ₹36.73 +359% | |