alphaveCERA₹5,630.00

Cera Sanitaryware Ltd

Annual Quarterly₹ CrorePeersKAJARIACER CENTURYPLY CELLO CAMPUS BLUESTONE BAJAJELEC ETHOSLTD EUREKAFORB

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY23 30/09/2022	Q3 FY23 31/12/2022	Q4 FY23 31/03/2023	Q1 FY24 30/06/2023	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025
Revenue from Operations	415.9	457.8	532.5	428.9	463.7	438.9	548.8	400.7	492.6	452.3	580.5	422.2
Other Income	10.6	13.2	12.4	15.3	12.5	16.0	15.7	15.9	17.8	11.7	15.1	18.1
Total Income	426.5	471.1	544.9	444.2	476.2	454.9	564.5	416.6	510.3	464.0	595.7	440.3
Expenses
+ Cost of Materials Consumed	67.6	60.8	64.5	60.1	62.2	65.2	64.2	62.6	71.8	74.6	72.7	68.1
+ Purchases of Stock-in-Trade	158.8	163.2	169.0	136.9	153.9	167.2	165.7	130.4	171.7	176.0	184.0	141.4
+ Changes in Inventories	-42.7	-15.9	14.5	-3.2	2.5	-32.0	40.3	-11.9	-9.8	-39.4	29.1	-11.2
+ Employee Benefit Expense	55.6	53.9	55.4	57.6	58.5	56.7	58.1	58.9	63.6	61.4	61.4	65.4
+ Finance Costs	1.4	1.4	2.1	1.3	1.4	1.6	1.5	1.3	2.6	1.9	1.7	1.5
+ Depreciation & Amortisation	8.2	8.5	8.3	8.3	8.9	9.7	9.7	9.0	10.7	10.4	10.6	9.5
+ Other Expenses	108.6	120.7	141.9	107.2	110.2	120.4	125.6	102.6	123.1	118.3	125.1	103.4
Total Expenses	357.7	392.8	455.8	368.2	397.5	388.7	465.1	352.9	433.8	403.1	484.7	378.1
EBITDA	67.9	75.0	87.2	70.4	76.5	61.4	95.0	58.1	72.1	61.5	108.1	55.1
EBIT	59.7	66.5	78.9	62.1	67.6	51.8	85.3	49.1	61.4	51.2	97.5	45.6
Profit
PBT before Exceptional Items	68.8	78.3	89.1	76.0	78.7	66.2	99.5	63.7	76.5	61.0	111.0	62.2
+ Exceptional Items	0.0	0.0	-5.0	0.0	-1.6	0.0	0.0	0.0	0.0	0.0	-1.5	0.0
Pretax Income	68.8	78.3	84.1	76.0	77.2	66.2	99.5	63.7	76.5	61.0	109.5	62.2
+ Current Tax	17.3	19.2	20.9	16.2	17.0	11.7	22.1	13.4	17.2	14.3	24.7	12.6
+ Deferred Tax	0.4	2.2	0.1	3.2	2.8	3.0	1.7	2.9	-9.2	0.3	-1.5	2.6
Tax Expense	17.7	21.4	21.0	19.3	19.8	14.7	23.8	16.3	7.9	14.6	23.2	15.1
Net Income	51.1	56.9	63.2	56.7	57.4	51.5	75.7	47.5	68.6	46.4	86.3	47.1
+ Net Income — Continuing Ops	51.1	56.9	63.2	56.7	57.4	51.5	75.7	47.5	68.6	46.4	86.3	47.1
+ Other Comprehensive Income	-0.3	-0.4	0.3	-0.2	-0.6	-0.2	0.1	-0.2	-0.8	-0.2	0.3	-0.2
Total Comprehensive Income	50.8	56.5	63.4	56.5	56.8	51.3	75.8	47.3	67.8	46.2	86.5	46.8
Net Income to Common	50.7	56.4	62.8	56.3	56.9	50.9	74.9	47.1	68.0	45.8	85.6	46.6
Minority Interest	0.4	0.5	0.4	0.4	0.5	0.6	0.8	0.4	0.6	0.6	0.6	0.5
Per Share
Basic EPS	39.02	43.38	48.25	43.27	43.75	39.12	57.62	36.18	52.37	35.52	66.39	36.10
Diluted EPS	39.02	43.38	48.25	43.27	43.75	39.12	57.62	36.18	52.37	35.52	66.39	36.10
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	—	—	—	—	—	—	0.3	-0.2
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	—	—	—	—	-0.3	0.2
Comprehensive Income — Owners of Parent	50.4	56.0	63.0	56.1	56.3	-0.2	75.1	46.9	67.2	45.6	85.9	46.3
Comprehensive Income — Non-controlling Interests	0.4	0.5	0.4	0.4	0.5	-0.0	0.8	0.4	0.6	0.6	0.6	0.5
Per Share — as-filed variants
Basic EPS — Continuing Operations	39.02	43.38	48.25	43.27	43.75	39.12	57.62	36.18	52.37	35.52	66.39	36.10
Diluted EPS — Continuing Operations	39.02	43.38	48.25	43.27	43.75	39.12	57.62	36.18	52.37	35.52	66.39	36.10
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	232.2	249.6	284.5	235.2	245.1	238.6	278.7	219.5	258.9	241.2	294.7	223.9
Gross Margin %	55.82	54.53	53.43	54.83	52.86	54.35	50.78	54.78	52.56	53.32	50.76	53.02
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	68.8	78.3	89.1	76.0	78.7	66.2	99.5	63.7	76.5	61.0	111.0	62.2
− Exceptional Items (reconciliation)	0.0	0.0	-5.0	0.0	-1.6	0.0	0.0	0.0	0.0	0.0	-1.5	0.0
Net Income Adj (tax-effected)	51.1	56.9	66.9	56.7	58.5	51.5	75.7	47.5	68.6	46.4	87.5	47.1
EPS Adj	39.02	43.38	51.12	43.27	44.63	39.12	57.62	36.18	52.37	35.52	67.30	36.10
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	6.5	6.5	6.5	6.5	6.5	6.5	6.5	6.5	6.4	6.4	6.4	6.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.