In ₹ Crore except Per Share Latest Annual | CERA FY26 | KAJARIACER FY26 | CENTURYPLY FY26 | CELLO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 35.56× | 40.94× | 62.18× | ◆ 23.13× | 40.94× -13% | |
| P/B | — | 6.35× | 6.22× | ◆ 2.78× | 6.22× | |
| EV/EBITDA | — | 23.07× | 27.61× | ◆ 14.47× | 23.07× | |
| Market Cap | — | ₹19,877 Cr | ₹16,356 Cr | ₹7,510 Cr | ₹16,356 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.36% | 3.30% | ◆ 13.96% | — | 8.63% -49% | |
| Revenue CAGR 5Y | 10.86% | 11.68% | ◆ 20.43% | — | 16.05% -32% | |
| Net Income CAGR 3Y | -1.10% | ◆ 12.05% | -11.26% | — | 0.40% -378% | |
| Revenue YoY (latest Q) | 5.36% | 20.43% | ◆ 33.52% | -0.43% | 20.43% -74% | |
| Net Income YoY (latest Q) | -0.86% | 55.04% | ◆ 57.39% | -8.99% | 55.04% -102% | |
| Profitability | ||||||
| EBITDA Margin | 13.13% | 17.91% | 12.05% | ◆ 20.28% | 17.91% -27% | |
| Net Income Margin | 9.96% | 10.08% | 4.97% | ◆ 14.27% | 10.08% -1% | |
| Return on Common Equity | 13.87% | ◆ 15.51% | 9.99% | 12.27% | 12.27% +13% | |
| Return on Capital Employed | 14.48% | ◆ 20.69% | 14.47% | 14.39% | 14.47% +0% | |
| Return on Assets | 10.43% | ◆ 12.09% | 5.26% | 11.04% | 11.04% -6% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.04× | 0.62× | 0.01× | 0.04× -100% | |
| Interest Coverage | 35.64× | 30.74× | 4.13× | ◆ 257.38× | 30.74× +16% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,050 Cr | ₹4,830 Cr | ₹5,397 Cr | ₹2,324 Cr | ₹4,830 Cr -58% | |
| Net Income | ₹204 Cr | ₹487 Cr | ₹268 Cr | ₹332 Cr | ₹332 Cr -38% | |
| Total Assets | ₹1,958 Cr | ₹4,029 Cr | ₹5,104 Cr | ₹3,003 Cr | ₹4,029 Cr -51% | |
| EPS | ₹158.31 | ₹30.48 | ₹11.82 | ₹14.7 | ₹14.7 +977% | |
| Book Value per Share | — | ₹196.51 | ₹118.19 | ₹122.28 | ₹122.28 | |