| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 139 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 10.1 | 10.6 | 8.1 | ||
| 62.1 | 62.1 | 49.2 | 48.1 | 46.7 | ||
| 201 | — | — | — | — | ||
| 61.9 | 61.9 | 39.1 | 37.5 | 38.6 | ||
| ₹25.15 | — | — | — | — | ||
| 145 | 145 | 132 | 121 | 112 | ||
| 42.8% | 42.8% | 37.2% | 39.7% | 41.7% | ||
| 0.31× | — | — | — | — | ||
| 0.39× | — | — | — | — | ||
| 5.68× | — | — | — | — | ||
| 7.00× | — | — | — | — | ||
| 49.68× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 513 | 479 | 431 | 375 | 372 | ||
| 35.4 | 31.8 | 25.9 | 22.7 | 21.7 | ||
| 28.7 | 25.9 | 22.5 | 19.4 | 18.7 | ||
| — | 4.1 | 12.6 | 11.4 | 13.7 | ||
| 4.1 | 4.1 | 12.6 | 11.4 | 13.7 | ||
| — | 1.3 | 10.7 | 9.1 | 10.9 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 139.4 | |
| - Cash, Equiv & ST Investments | 8.1 | 10.6 | 10.1 | 0.3 | 0.3 | |
| + Total Debt | 46.7 | 48.1 | 49.2 | 62.1 | 62.1 | |
| Enterprise Value | — | — | — | — | 201.2 | |
| Net Debt (memo) | 38.6 | 37.5 | 39.1 | 61.9 | 61.9 | |
| EV per Share | — | — | — | — | 25.15 | |
| Total Capital | 111.8 | 121.1 | 132.2 | 145.0 | 145.0 | |
| Total Debt/Total Capital | 41.75 | 39.69 | 37.22 | 42.84 | 42.84 | |
| Total Debt/EV | — | — | — | — | 0.31 | |
| EV/Sales | — | — | — | — | 0.39 | |
| EV/EBITDA | — | — | — | — | 5.68 | |
| EV/EBIT | — | — | — | — | 7.00 | |
| EV/Free Cash Flow | — | — | — | — | 49.68 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 372.0 | 375.1 | 431.3 | 478.6 | 512.8 | |
| EBITDA | 21.7 | 22.7 | 25.9 | 31.8 | 35.4 | |
| EBIT | 18.7 | 19.4 | 22.5 | 25.9 | 28.7 | |
| Operating Cash Flow | 13.7 | 11.4 | 12.6 | 4.1 | — | |
| Free Cash Flow | 13.7 | 11.4 | 12.6 | 4.1 | 4.1 | |
| FCFF (free cash flow to the firm) | 10.9 | 9.1 | 10.7 | 1.3 | — | |