In ₹ Crore except Per Share Latest Annual | CENTEXT FY26 | CUBEXTUB FY26 | EUROBOND FY26 | VIDYAWIRES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 16.67× | 14.76× | ◆ 13.84× | 33.35× | 14.76× +13% | |
| P/B | 2.20× | ◆ 1.32× | 2.30× | 4.01× | 2.30× -4% | |
| EV/EBITDA | ◆ 7.70× | 22.72× | 9.50× | 22.55× | 22.55× -66% | |
| Market Cap | ₹183 Cr | ₹110 Cr | ₹368 Cr | ₹1,922 Cr | ₹368 Cr -50% | |
| Growth | ||||||
| Revenue CAGR 3Y | 8.76% | ◆ 14.66% | — | — | 14.66% -40% | |
| Revenue CAGR 5Y | 20.63% | ◆ 32.58% | — | — | 32.58% -37% | |
| Net Income CAGR 3Y | 22.48% | ◆ 41.20% | — | — | 41.20% -45% | |
| Revenue YoY (latest Q) | ◆ 32.85% | 30.28% | — | — | 30.28% +8% | |
| Net Income YoY (latest Q) | ◆ 59.75% | 7.11% | — | — | 7.11% +740% | |
| Profitability | ||||||
| EBITDA Margin | 6.63% | 2.29% | ◆ 10.91% | 4.66% | 4.66% +42% | |
| Net Income Margin | 2.29% | 2.59% | ◆ 5.28% | 3.13% | 3.13% -27% | |
| Return on Common Equity | 13.23% | 8.95% | ◆ 16.59% | 12.02% | 12.02% +10% | |
| Return on Capital Employed | ◆ 29.04% | 5.95% | 24.70% | 16.49% | 16.49% +76% | |
| Return on Assets | 5.85% | 3.59% | 6.85% | ◆ 9.52% | 6.85% -15% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.75× | 0.52× | 0.97× | ◆ 0.18× | 0.52× +44% | |
| Interest Coverage | 2.41× | 1.36× | 3.80× | ◆ 6.42× | 3.80× -37% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹479 Cr | ₹288 Cr | ₹503 Cr | ₹1,840 Cr | ₹503 Cr -5% | |
| Net Income | ₹11 Cr | ₹7.5 Cr | ₹26.6 Cr | ₹57.7 Cr | ₹26.6 Cr -59% | |
| Total Assets | ₹187 Cr | ₹208 Cr | ₹388 Cr | ₹606 Cr | ₹388 Cr -52% | |
| EPS | ₹1.37 | ₹5.21 | ₹10.84 | ₹2.71 | ₹5.21 -74% | |
| Book Value per Share | ₹10.36 | ₹58.18 | ₹65.34 | ₹22.56 | ₹58.18 -82% | |