In ₹ Crore except Per Share Latest Annual	CENTEXT FY26	CUBEXTUB FY26	EUROBOND FY26	VIDYAWIRES FY26	Peer Average
Valuation — at last close
P/E	◆ 12.82×	38.14×	12.91×	31.13×	27.39× -53%
P/B	◆ 1.70×	3.42×	2.14×	3.74×	3.10× -45%
EV/EBITDA	◆ 6.18×	49.22×	8.95×	21.07×	26.41× -77%
Market Cap	₹141 Cr	₹285 Cr	₹343 Cr	₹1,794 Cr	₹807 Cr -83%
Growth
Revenue CAGR 3Y	8.76%	◆ 14.66%	—	—	14.66% -40%
Revenue CAGR 5Y	20.63%	◆ 32.58%	—	—	32.58% -37%
Net Income CAGR 3Y	22.48%	◆ 41.20%	—	—	41.20% -45%
Revenue YoY (latest Q)	◆ 32.85%	12.60%	—	—	12.60% +161%
Net Income YoY (latest Q)	59.75%	◆ 161.86%	—	—	161.86% -63%
Profitability
EBITDA Margin	6.63%	2.29%	◆ 10.91%	4.66%	5.95% +11%
Net Income Margin	2.29%	2.59%	◆ 5.28%	3.13%	3.67% -38%
Return on Common Equity	13.23%	9.37%	◆ 18.11%	12.02%	13.17% 0%
Return on Capital Employed	◆ 29.27%	6.20%	26.84%	16.49%	16.51% +77%
Return on Assets	6.12%	4.29%	7.62%	◆ 9.52%	7.14% -14%
Credit & Quality
Total Debt/Equity	0.75×	0.52×	0.97×	◆ 0.18×	0.56× +35%
Interest Coverage	2.41×	1.36×	3.80×	◆ 6.42×	3.86× -38%
Scale — latest FY
Revenue / Total Income	₹479 Cr	₹288 Cr	₹503 Cr	₹1,840 Cr	₹877 Cr -45%
Net Income	₹11 Cr	₹7.5 Cr	₹26.6 Cr	₹57.7 Cr	₹30.6 Cr -64%
Total Assets	₹187 Cr	₹208 Cr	₹388 Cr	₹606 Cr	₹400 Cr -53%
EPS	₹1.37	₹5.21	₹10.84	₹2.71	₹6.25 -78%
Book Value per Share	₹10.36	₹58.18	₹65.34	₹22.56	₹48.69 -79%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.