| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,900 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 37.9 | 37.9 | 67.8 | 48.1 | 35.3 | ||
| −18.1 | −18.1 | −11.0 | −6.6 | −6.7 | ||
| 122 | 122 | 145 | 174 | 263 | ||
| 5,966 | — | — | — | — | ||
| 84.1 | 84.1 | 77.0 | 126 | 227 | ||
| ₹4,047.34 | — | — | — | — | ||
| 447 | 447 | 539 | 370 | 467 | ||
| 27.3% | 27.3% | 26.9% | 46.9% | 56.3% | ||
| 0.02× | — | — | — | — | ||
| 5.11× | — | — | — | — | ||
| 49.06× | — | — | — | — | ||
| 65.94× | — | — | — | — | ||
| 298.13× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,167 | 953 | 1,155 | 1,091 | 923 | ||
| 122 | 135 | 96.7 | 85.8 | 76.2 | ||
| 90.5 | 116 | 52.6 | 40.6 | 32.4 | ||
| — | 60.4 | −29.4 | 214 | 70.1 | ||
| 20.0 | 20.0 | −47.9 | 181 | 48.3 | ||
| — | 16.9 | −66.0 | 161 | 37.2 | ||
| — | 40.4 | 18.6 | 33.0 | 21.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,900.2 | |
| - Cash, Equiv & ST Investments | 35.3 | 48.1 | 67.8 | 37.9 | 37.9 | |
| + Minority Interest | -6.7 | -6.6 | -11.0 | -18.1 | -18.1 | |
| + Total Debt | 262.8 | 173.7 | 144.8 | 122.0 | 122.0 | |
| Enterprise Value | — | — | — | — | 5,966.2 | |
| Net Debt (memo) | 227.5 | 125.6 | 77.0 | 84.1 | 84.1 | |
| EV per Share | — | — | — | — | 4,047.34 | |
| Total Capital | 466.8 | 370.4 | 539.0 | 447.1 | 447.1 | |
| Total Debt/Total Capital | 56.29 | 46.89 | 26.86 | 27.29 | 27.29 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 5.11 | |
| EV/EBITDA | — | — | — | — | 49.06 | |
| EV/EBIT | — | — | — | — | 65.94 | |
| EV/Free Cash Flow | — | — | — | — | 298.13 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 923.0 | 1,090.8 | 1,155.4 | 952.7 | 1,166.6 | |
| EBITDA | 76.2 | 85.8 | 96.7 | 135.4 | 121.6 | |
| EBIT | 32.4 | 40.6 | 52.6 | 115.9 | 90.5 | |
| Operating Cash Flow | 70.1 | 213.6 | -29.4 | 60.4 | — | |
| Free Cash Flow | 48.3 | 180.5 | -47.9 | 20.0 | 20.0 | |
| FCFF (free cash flow to the firm) | 37.2 | 161.1 | -66.0 | 16.9 | — | |
| Capital Expenditure | 21.8 | 33.0 | 18.6 | 40.4 | — | |