| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 134 | 110 | 113 | 107 | ||
| — | 7.6 | 0.3 | 5.4 | ||
| 3.6 | 41.3 | 37.6 | 37.6 | ||
| 2.5 | 66.5 | 88.1 | 75.1 | ||
| — | 7.4 | 10.1 | 22.8 | ||
| 0.0 | 0.1 | 8.5 | 9.6 | ||
| — | 0.0 | 0.0 | 28.7 | ||
| 14.8 | 33.6 | 27.6 | 32.2 | ||
| 14.8 | 33.6 | 36.0 | 70.5 | ||
| 19.4 | 22.6 | 10.2 | 7.0 | ||
| 6.0 | 13.2 | 8.8 | 6.4 | ||
| 180 | 302 | 304 | 332 | ||
Current assets | |||||
| 456 | 347 | 317 | 261 | ||
| 300 | 307 | 228 | 383 | ||
| 37.9 | 67.8 | 48.1 | 35.3 | ||
| 82.2 | 61.2 | 23.5 | 6.9 | ||
| 3.7 | 49.1 | 44.1 | 16.2 | ||
| 424 | 485 | 344 | 441 | ||
| 34.5 | 106 | 99.0 | 38.5 | ||
| 914 | 938 | 760 | 741 | ||
| 208 | 0.0 | 0.0 | 0.0 | ||
| 1,303 | 1,239 | 1,064 | 1,073 | ||
Equity | |||||
| 14.7 | 14.7 | 12.9 | 12.9 | ||
| 328 | 391 | 190 | 198 | ||
| 343 | 405 | 203 | 211 | ||
| −18.1 | −11.0 | −6.6 | −6.7 | ||
| 325 | 394 | 197 | 204 | ||
Liabilities | |||||
| 2.2 | 21.3 | 44.7 | 58.0 | ||
| 0.9 | 31.8 | 40.8 | 36.2 | ||
| 3.1 | 53.2 | 85.5 | 94.1 | ||
| 0.0 | 5.0 | 1.5 | 2.4 | ||
| — | 0.0 | 0.5 | 2.7 | ||
| 2.5 | 0.8 | 72.5 | 22.9 | ||
| 7.0 | 60.0 | 162 | 125 | ||
| 120 | 123 | 129 | 205 | ||
| 253 | 220 | 238 | 211 | ||
| 30.4 | 54.3 | 49.0 | 60.9 | ||
| 403 | 398 | 416 | 477 | ||
| 13.1 | 38.1 | 31.3 | 28.7 | ||
| 6.4 | 13.5 | 5.1 | 11.7 | ||
| 242 | 335 | 252 | 226 | ||
| 665 | 785 | 705 | 744 | ||
| 305 | 0.0 | 0.0 | 0.0 | ||
| 978 | 845 | 867 | 869 | ||
| 1,303 | 1,239 | 1,064 | 1,073 | ||
Liabilities — additional as-filed lines | |||||
| 0.7 | 0.6 | 0.8 | 0.8 | ||
| 1.3 | 1.1 | 1.6 | 2.4 | ||
Trade payables — MSME split | |||||
| 253 | 220 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 107.1 | 112.6 | 109.6 | 133.7 | 133.7 | |
| + Capital Work-in-Progress | 5.4 | 0.3 | 7.6 | — | — | |
| + Goodwill | 37.6 | 37.6 | 41.3 | 3.6 | 3.6 | |
| + Other Intangibles | 75.1 | 88.1 | 66.5 | 2.5 | 2.5 | |
| + Intangibles under Development | 22.8 | 10.1 | 7.4 | — | — | |
| + Non-current Investments | 9.6 | 8.5 | 0.1 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 28.7 | 0.0 | 0.0 | — | — | |
| + Other Non-current Financial Assets | 32.2 | 27.6 | 33.6 | 14.8 | 14.8 | |
| Non-current Financial Assets | 70.5 | 36.0 | 33.6 | 14.8 | 14.8 | |
| + Deferred Tax Assets | 7.0 | 10.2 | 22.6 | 19.4 | 19.4 | |
| + Other Non-current Assets | 6.4 | 8.8 | 13.2 | 6.0 | 6.0 | |
| Total Non-current Assets | 331.9 | 303.8 | 301.8 | 180.1 | 180.1 | |
| Current Assets | ||||||
| + Inventories | 261.1 | 317.4 | 347.4 | 456.2 | 456.2 | |
| + Trade Receivables | 382.8 | 228.0 | 306.5 | 299.7 | 299.7 | |
| + Cash & Cash Equivalents | 35.3 | 48.1 | 67.8 | 37.9 | 37.9 | |
| + Other Bank Balances | 6.9 | 23.5 | 61.2 | 82.2 | 82.2 | |
| + Other Current Financial Assets | 16.2 | 44.1 | 49.1 | 3.7 | 3.7 | |
| Current Financial Assets | 441.3 | 343.6 | 484.6 | 423.5 | 423.5 | |
| + Other Current Assets | 38.5 | 99.0 | 105.6 | 34.5 | 34.5 | |
| Total Current Assets | 740.8 | 760.0 | 937.6 | 914.2 | 914.2 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.0 | 208.4 | 208.4 | |
| Total Assets | 1,072.7 | 1,063.8 | 1,239.4 | 1,302.7 | 1,302.7 | |
| Equity | ||||||
| + Equity Share Capital | 12.9 | 12.9 | 14.7 | 14.7 | 14.7 | |
| + Other Equity / Reserves | 197.8 | 190.4 | 390.5 | 328.5 | 328.5 | |
| Equity — Owners of Parent | 210.7 | 203.3 | 405.2 | 343.2 | 343.2 | |
| + Minority Interest | -6.7 | -6.6 | -11.0 | -18.1 | -18.1 | |
| Total Equity | 204.1 | 196.7 | 394.3 | 325.1 | 325.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 58.0 | 44.7 | 21.3 | 2.2 | 2.2 | |
| + Other Non-current Financial Liab | 36.2 | 40.8 | 31.8 | 0.9 | 0.9 | |
| Non-current Financial Liabilities | 94.1 | 85.5 | 53.2 | 3.1 | 3.1 | |
| + Provisions — Non-current | 2.4 | 1.5 | 5.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 2.7 | 0.5 | 0.0 | — | — | |
| + Other Non-current Liabilities | 22.9 | 72.5 | 0.8 | 2.5 | 2.5 | |
| Non-current Liabilities | 124.6 | 161.6 | 60.0 | 7.0 | 7.0 | |
| + Borrowings — Current | 204.8 | 129.0 | 123.5 | 119.8 | 119.8 | |
| + Trade Payables | 211.0 | 237.8 | 220.0 | 253.0 | 253.0 | |
| + Other Current Financial Liab | 60.9 | 49.0 | 54.3 | 30.4 | 30.4 | |
| Current Financial Liabilities | 476.7 | 415.7 | 397.8 | 403.1 | 403.1 | |
| + Provisions — Current | 28.7 | 31.3 | 38.1 | 13.1 | 13.1 | |
| + Current Tax Liabilities | 11.7 | 5.1 | 13.5 | 6.4 | 6.4 | |
| + Other Current Liabilities | 226.2 | 252.5 | 335.3 | 242.2 | 242.2 | |
| Current Liabilities | 744.1 | 705.5 | 785.2 | 665.5 | 665.5 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 0.0 | 305.2 | 305.2 | |
| Total Liabilities | 868.6 | 867.1 | 845.2 | 977.6 | 977.6 | |
| Total Equity & Liabilities | 1,072.7 | 1,063.8 | 1,239.4 | 1,302.7 | 1,302.7 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.8 | 0.8 | 0.6 | 0.7 | 0.7 | |
| + Deferred Government Grants — Non-current | 2.4 | 1.6 | 1.1 | 1.3 | 1.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 220.0 | 253.0 | 253.0 | |