| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 6,834 | — | — | |
| 280 | 280 | 440 | |
| 8.3 | 8.3 | 11.2 | |
| 1,310 | 1,310 | 1,397 | |
| 7,872 | — | — | |
| 1,030 | 1,030 | 957 | |
| ₹451.88 | — | — | |
| 3,456 | 3,456 | 3,241 | |
| 37.9% | 37.9% | 43.1% | |
| 0.17× | — | — | |
| 1.90× | — | — | |
| 12.70× | — | — | |
| 14.08× | — | — | |
Reference items — trailing FY values | |||
| 4,154 | 4,022 | 3,437 | |
| 620 | 585 | 518 | |
| 559 | 524 | 463 | |
| — | −91.3 | −520 | |
| −170 | −170 | −687 | |
| — | −211 | −721 | |
| — | 78.4 | 168 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 6,834.0 | |
| - Cash, Equiv & ST Investments | 439.6 | 280.3 | 280.3 | |
| + Minority Interest | 11.2 | 8.3 | 8.3 | |
| + Total Debt | 1,396.7 | 1,310.0 | 1,310.0 | |
| Enterprise Value | — | — | 7,872.0 | |
| Net Debt (memo) | 957.1 | 1,029.7 | 1,029.7 | |
| EV per Share | — | — | 451.88 | |
| Total Capital | 3,240.5 | 3,456.4 | 3,456.4 | |
| Total Debt/Total Capital | 43.10 | 37.90 | 37.90 | |
| Total Debt/EV | — | — | 0.17 | |
| EV/Sales | — | — | 1.90 | |
| EV/EBITDA | — | — | 12.70 | |
| EV/EBIT | — | — | 14.08 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 3,436.7 | 4,022.4 | 4,153.9 | |
| EBITDA | 518.4 | 585.4 | 619.7 | |
| EBIT | 462.7 | 523.7 | 559.1 | |
| Operating Cash Flow | -519.6 | -91.3 | — | |
| Free Cash Flow | -687.1 | -169.7 | -169.7 | |
| FCFF (free cash flow to the firm) | -721.3 | -211.5 | — | |
| Capital Expenditure | 167.5 | 78.4 | — | |