In ₹ Crore except Per Share Latest Annual | CEIGALL FY26 | ISGEC FY26 | GRINFRA FY26 | JKIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 21.40× | 54.75× | ◆ 9.12× | 9.41× | 9.41× +127% | |
| P/B | 3.08× | 2.06× | ◆ 0.88× | 1.08× | 1.08× +185% | |
| EV/EBITDA | 13.05× | 11.73× | 6.61× | ◆ 4.93× | 6.61× +97% | |
| Market Cap | ₹6,611 Cr | ₹5,960 Cr | ₹8,234 Cr | ₹3,640 Cr | ₹5,960 Cr +11% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 1.99% | -3.96% | — | -0.98% | |
| Revenue CAGR 5Y | — | 4.59% | — | — | 4.59% | |
| Net Income CAGR 3Y | — | ◆ -9.17% | -14.70% | — | -11.93% | |
| Revenue YoY (latest Q) | 15.68% | ◆ 47.65% | 40.06% | 1.84% | 40.06% -61% | |
| Net Income YoY (latest Q) | 24.17% | -70.15% | ◆ 46.39% | -5.82% | -5.82% +515% | |
| Profitability | ||||||
| EBITDA Margin | 14.55% | 8.17% | ◆ 21.29% | 14.38% | 14.38% +1% | |
| Net Income Margin | 7.68% | 2.27% | ◆ 10.75% | 6.76% | 6.76% +14% | |
| Return on Common Equity | ◆ 14.53% | 3.77% | 9.61% | 11.48% | 9.61% +51% | |
| Return on Capital Employed | 15.91% | 7.41% | 11.24% | ◆ 16.09% | 11.24% +42% | |
| Return on Assets | 5.59% | 1.91% | 5.62% | ◆ 6.24% | 5.62% -1% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.61× | 0.32× | 0.52× | ◆ 0.18× | 0.32× +91% | |
| Interest Coverage | 3.27× | 3.25× | 3.13× | ◆ 3.74× | 3.25× +1% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,022 Cr | ₹6,789 Cr | ₹8,399 Cr | ₹5,723 Cr | ₹6,789 Cr -41% | |
| Net Income | ₹309 Cr | ₹154 Cr | ₹903 Cr | ₹387 Cr | ₹387 Cr -20% | |
| Total Assets | ₹5,523 Cr | ₹8,077 Cr | ₹16,048 Cr | ₹6,197 Cr | ₹8,077 Cr -32% | |
| EPS | ₹17.73 | ₹14.81 | ₹93.31 | ₹51.13 | ₹51.13 -65% | |
| Book Value per Share | ₹123.21 | ₹392.88 | ₹970.54 | ₹445.14 | ₹445.14 -72% | |