In ₹ Crore except Per Share Latest Annual	CEIGALL FY26	ISGEC FY26	GRINFRA FY26	JKIL FY26	Peer Average
Valuation — at last close
P/E	22.13×	62.00×	8.31×	◆ 8.04×	26.11× -15%
P/B	3.20×	2.47×	◆ 0.80×	0.92×	1.40× +129%
EV/EBITDA	13.28×	13.30×	6.08×	◆ 3.69×	7.69× +73%
Market Cap	₹6,834 Cr	₹6,748 Cr	₹7,498 Cr	₹3,110 Cr	₹5,786 Cr +18%
Growth
Revenue CAGR 3Y	—	◆ 1.99%	-3.96%	—	-0.98%
Revenue CAGR 5Y	—	4.59%	—	—	4.59%
Net Income CAGR 3Y	—	◆ -9.17%	-14.70%	—	-11.93%
Revenue YoY (latest Q)	15.68%	◆ 47.65%	40.06%	1.84%	29.85% -47%
Net Income YoY (latest Q)	24.17%	-70.15%	◆ 46.39%	-5.82%	-9.86% +345%
Profitability
EBITDA Margin	14.55%	8.17%	◆ 21.29%	14.38%	14.61% 0%
Net Income Margin	7.68%	2.27%	◆ 10.75%	6.76%	6.59% +16%
Return on Common Equity	◆ 15.71%	3.98%	10.10%	12.13%	8.74% +80%
Return on Capital Employed	◆ 17.48%	7.45%	11.62%	17.19%	12.09% +45%
Return on Assets	6.32%	1.91%	5.83%	◆ 6.52%	4.75% +33%
Credit & Quality
Total Debt/Equity	0.61×	0.32×	0.52×	◆ 0.18×	0.34× +79%
Interest Coverage	3.27×	3.25×	3.13×	◆ 3.74×	3.37× -3%
Scale — latest FY
Revenue / Total Income	₹4,022 Cr	₹6,789 Cr	₹8,399 Cr	₹5,723 Cr	₹6,970 Cr -42%
Net Income	₹309 Cr	₹154 Cr	₹903 Cr	₹387 Cr	₹481 Cr -36%
Total Assets	₹5,523 Cr	₹8,077 Cr	₹16,048 Cr	₹6,197 Cr	₹10,107 Cr -45%
EPS	₹17.73	₹14.81	₹93.31	₹51.13	₹53.08 -67%
Book Value per Share	₹122.74	₹372.32	₹969.36	₹445.18	₹595.62 -79%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.