In ₹ Crore except Per Share Latest Annual	CASTROLIND FY25	AEGISLOG FY26	IGL FY26	MGL FY26	Peer Average
Valuation — at last close
P/E	—	48.85×	12.68×	◆ 12.04×	24.52×
P/B	—	7.25×	1.71×	◆ 1.58×	3.51×
EV/EBITDA	—	30.31×	8.35×	◆ 6.20×	14.95×
Market Cap	—	₹43,875 Cr	₹19,656 Cr	₹10,125 Cr	₹24,552 Cr
Growth
Revenue CAGR 3Y	—	-1.15%	4.58%	◆ 8.83%	4.09%
Revenue CAGR 5Y	—	16.74%	◆ 26.83%	—	21.78%
Net Income CAGR 3Y	—	◆ 29.40%	-1.99%	—	13.71%
Revenue YoY (latest Q)	—	-3.52%	◆ 26.30%	13.88%	12.22%
Net Income YoY (latest Q)	—	◆ 31.34%	-93.83%	-39.38%	-33.96%
Profitability
EBITDA Margin	◆ 23.55%	17.42%	10.33%	16.00%	14.58% +61%
Net Income Margin	◆ 16.60%	13.28%	8.65%	9.27%	10.40% +60%
Return on Common Equity	◆ 45.47%	16.81%	14.01%	13.67%	14.83% +207%
Return on Capital Employed	◆ 57.30%	11.98%	11.30%	15.51%	12.93% +343%
Return on Assets	◆ 27.02%	8.60%	9.47%	9.74%	9.27% +191%
Credit & Quality
Total Debt/Equity	—	0.28×	◆ 0.00×	0.00×	0.09×
Interest Coverage	◆ 134.20×	8.59×	85.88×	49.65×	48.04× +179%
Scale — latest FY
Revenue / Total Income	₹5,722 Cr	₹8,333 Cr	₹17,846 Cr	₹9,065 Cr	₹11,748 Cr -51%
Net Income	₹950 Cr	₹1,107 Cr	₹1,544 Cr	₹841 Cr	₹1,164 Cr -18%
Total Assets	₹3,395 Cr	₹14,491 Cr	₹17,028 Cr	₹8,981 Cr	₹13,500 Cr -75%
EPS	—	₹25.59	₹11.07	₹85.15	₹40.6
Book Value per Share	—	₹172.51	₹82.17	₹650.7	₹301.79

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.