In ₹ Crore except Per Share Latest Annual | CASTROLIND FY25 | AEGISLOG FY26 | IGL FY26 | MGL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 51.07× | 13.84× | ◆ 12.92× | 13.84× | |
| P/B | — | 5.22× | 1.86× | ◆ 1.69× | 1.86× | |
| EV/EBITDA | — | 30.96× | 10.81× | ◆ 6.74× | 10.81× | |
| Market Cap | — | ₹45,876 Cr | ₹21,456 Cr | ₹10,866 Cr | ₹21,456 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -1.15% | 4.58% | ◆ 8.83% | 4.58% | |
| Revenue CAGR 5Y | — | 16.74% | ◆ 26.83% | — | 21.78% | |
| Net Income CAGR 3Y | — | ◆ 29.40% | -1.99% | — | 13.71% | |
| Revenue YoY (latest Q) | — | ◆ 37.07% | 16.56% | 13.88% | 16.56% | |
| Net Income YoY (latest Q) | — | ◆ 210.70% | -44.39% | -39.38% | -39.38% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 23.55% | 17.42% | 10.33% | 16.00% | 16.00% +47% | |
| Net Income Margin | ◆ 16.60% | 13.28% | 8.65% | 9.27% | 9.27% +79% | |
| Return on Common Equity | ◆ 49.99% | 10.22% | 13.45% | 13.06% | 13.06% +283% | |
| Return on Capital Employed | ◆ 62.75% | 11.36% | 10.86% | 14.82% | 11.36% +452% | |
| Return on Assets | ◆ 27.98% | 7.64% | 9.06% | 9.36% | 9.06% +209% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.28× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | ◆ 134.20× | 8.59× | 85.88× | 49.65× | 49.65× +170% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,722 Cr | ₹8,333 Cr | ₹17,846 Cr | ₹9,065 Cr | ₹9,065 Cr -37% | |
| Net Income | ₹950 Cr | ₹1,107 Cr | ₹1,544 Cr | ₹841 Cr | ₹1,107 Cr -14% | |
| Total Assets | ₹3,395 Cr | ₹14,491 Cr | ₹17,028 Cr | ₹8,981 Cr | ₹14,491 Cr -77% | |
| EPS | — | ₹25.59 | ₹11.07 | ₹85.15 | ₹25.59 | |
| Book Value per Share | — | ₹250.27 | ₹82.32 | ₹652.11 | ₹250.27 | |