| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
Non-current assets | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 333 | 317 | 167 | 191 | ||
| 72.1 | 60.3 | 108 | 60.8 | ||
| 0.9 | 1.5 | 2.2 | 3.8 | ||
| 443 | 488 | 4.6 | 4.6 | ||
| 4.1 | 4.1 | 4.1 | 4.1 | ||
| 9.3 | 9.4 | 4.2 | 4.2 | ||
| 95.6 | 85.0 | 78.1 | 68.6 | ||
| — | — | 104 | 56.7 | ||
| 1,050 | 1,072 | 1,096 | 835 | ||
Current assets | |||||
| 546 | 524 | 533 | 534 | ||
| 4.3 | 4.3 | 4.3 | 4.3 | ||
| 4.4 | 4.4 | 4.4 | 4.4 | ||
| 4.5 | 4.5 | 4.5 | 4.5 | ||
| 4.1 | 4.1 | 4.1 | 4.1 | ||
| 4.2 | 4.2 | 4.2 | 4.2 | ||
| 1,657 | 1,894 | 1,673 | 1,591 | ||
| 142 | 145 | 118 | 109 | ||
| 2,345 | 2,563 | 2,324 | 2,234 | ||
| 3,395 | 3,635 | 3,420 | 3,069 | ||
Equity | |||||
| 495 | 495 | 495 | 495 | ||
| 1,406 | 1,784 | 1,627 | 1,391 | ||
| 1,900 | 2,278 | 2,122 | 1,886 | ||
| 1,900 | 2,278 | 2,122 | 1,886 | ||
Liabilities | |||||
| 44.8 | 24.7 | 23.4 | 18.7 | ||
| 86.3 | 86.7 | 82.8 | 63.9 | ||
| — | — | 11.2 | 11.2 | ||
| 35.5 | 34.0 | 34.2 | 34.0 | ||
| 7.4 | 14.7 | 13.4 | 12.9 | ||
| 60.2 | 58.9 | — | — | ||
| 1,408 | 1,270 | 1,215 | 1,119 | ||
| 1,495 | 1,357 | 1,298 | 1,183 | ||
| 3,395 | 3,635 | 3,420 | 3,069 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 190.9 | 167.3 | 317.1 | 332.7 | 332.7 | |
| + Capital Work-in-Progress | 60.8 | 108.4 | 60.3 | 72.1 | 72.1 | |
| + Other Intangibles | 3.8 | 2.2 | 1.5 | 0.9 | 0.9 | |
| + Non-current Investments | 4.6 | 4.6 | 487.5 | 442.8 | 442.8 | |
| + Long-term Loans | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | |
| + Other Non-current Financial Assets | 4.2 | 4.2 | 9.4 | 9.3 | 9.3 | |
| + Deferred Tax Assets | 68.6 | 78.1 | 85.0 | 95.6 | 95.6 | |
| + Other Non-current Assets | 56.7 | 103.6 | — | — | — | |
| Total Non-current Assets | 835.2 | 1,096.1 | 1,072.5 | 1,050.2 | 1,050.2 | |
| Current Assets | ||||||
| + Inventories | 534.4 | 532.9 | 524.2 | 546.3 | 546.3 | |
| + Trade Receivables | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | |
| + Cash & Cash Equivalents | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | |
| + Other Bank Balances | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | |
| + Short-term Loans | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | |
| + Other Current Financial Assets | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | |
| Current Financial Assets | 1,590.5 | 1,672.5 | 1,894.1 | 1,656.6 | 1,656.6 | |
| + Other Current Assets | 108.9 | 118.4 | 144.5 | 141.8 | 141.8 | |
| Total Current Assets | 2,233.8 | 2,323.8 | 2,562.8 | 2,344.7 | 2,344.7 | |
| Total Assets | 3,069.0 | 3,419.9 | 3,635.3 | 3,394.9 | 3,394.9 | |
| Equity | ||||||
| + Equity Share Capital | 494.6 | 494.6 | 494.6 | 494.6 | 494.6 | |
| + Other Equity / Reserves | 1,391.5 | 1,627.1 | 1,783.8 | 1,405.7 | 1,405.7 | |
| Equity — Owners of Parent | 1,886.0 | 2,121.7 | 2,278.4 | 1,900.3 | 1,900.3 | |
| Total Equity | 1,886.0 | 2,121.7 | 2,278.4 | 1,900.3 | 1,900.3 | |
| Liabilities | ||||||
| + Provisions — Non-current | 18.7 | 23.4 | 24.7 | 44.8 | 44.8 | |
| Non-current Liabilities | 63.9 | 82.8 | 86.7 | 86.3 | 86.3 | |
| + Other Current Financial Liab | 11.2 | 11.2 | — | — | — | |
| + Provisions — Current | 34.0 | 34.2 | 34.0 | 35.5 | 35.5 | |
| + Current Tax Liabilities | 12.9 | 13.4 | 14.7 | 7.4 | 7.4 | |
| + Other Current Liabilities | — | — | 58.9 | 60.2 | 60.2 | |
| Current Liabilities | 1,119.1 | 1,215.4 | 1,270.2 | 1,408.2 | 1,408.2 | |
| Total Liabilities | 1,183.0 | 1,298.2 | 1,356.9 | 1,494.6 | 1,494.6 | |
| Total Equity & Liabilities | 3,069.0 | 3,419.9 | 3,635.3 | 3,394.9 | 3,394.9 | |