| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 18,058 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 480 | 480 | 511 | 377 | 337 | ||
| 44.4 | 44.4 | 35.9 | 31.1 | 26.8 | ||
| 0.6 | 0.6 | 0.6 | 1.2 | 3.4 | ||
| 17,623 | — | — | — | — | ||
| −479 | −479 | −510 | −375 | −333 | ||
| ₹2,318.87 | — | — | — | — | ||
| 3,631 | 3,631 | 2,887 | 2,348 | 1,911 | ||
| 0.0% | 0.0% | 0.0% | 0.1% | 0.2% | ||
| 0.00× | — | — | — | — | ||
| 7.70× | — | — | — | — | ||
| 22.12× | — | — | — | — | ||
| 24.53× | — | — | — | — | ||
| 64.06× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,287 | 2,187 | 1,937 | 1,694 | 1,467 | ||
| 797 | 761 | 647 | 551 | 441 | ||
| 718 | 688 | 581 | 498 | 396 | ||
| — | 523 | 432 | 311 | 272 | ||
| 275 | 275 | 241 | 165 | 77.9 | ||
| — | 275 | 241 | 165 | 77.8 | ||
| — | 248 | 192 | 146 | 194 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 18,058.4 | |
| - Cash, Equiv & ST Investments | 336.7 | 376.7 | 510.8 | 479.9 | 479.9 | |
| + Minority Interest | 26.8 | 31.1 | 35.9 | 44.4 | 44.4 | |
| + Total Debt | 3.4 | 1.2 | 0.6 | 0.6 | 0.6 | |
| Enterprise Value | — | — | — | — | 17,623.4 | |
| Net Debt (memo) | -333.3 | -375.5 | -510.2 | -479.3 | -479.3 | |
| EV per Share | — | — | — | — | 2,318.87 | |
| Total Capital | 1,910.7 | 2,348.0 | 2,886.9 | 3,631.4 | 3,631.4 | |
| Total Debt/Total Capital | 0.18 | 0.05 | 0.02 | 0.02 | 0.02 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 7.70 | |
| EV/EBITDA | — | — | — | — | 22.12 | |
| EV/EBIT | — | — | — | — | 24.53 | |
| EV/Free Cash Flow | — | — | — | — | 64.06 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,466.7 | 1,694.1 | 1,937.5 | 2,187.2 | 2,287.3 | |
| EBITDA | 441.1 | 551.4 | 646.9 | 760.9 | 796.6 | |
| EBIT | 396.1 | 498.0 | 581.0 | 688.1 | 718.5 | |
| Operating Cash Flow | 271.7 | 311.0 | 432.4 | 523.2 | — | |
| Free Cash Flow | 77.9 | 165.2 | 240.9 | 275.1 | 275.1 | |
| FCFF (free cash flow to the firm) | 77.8 | 165.0 | 240.7 | 274.9 | — | |
| Capital Expenditure | 193.8 | 145.8 | 191.5 | 248.1 | — | |