| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 547 | 530 | 439 | 267 | ||
| 209 | 139 | 117 | 220 | ||
| 32.5 | 11.3 | 12.5 | 10.9 | ||
| 25.0 | 4.3 | 0.0 | 0.2 | ||
| 473 | 279 | 138 | 70.5 | ||
| 28.4 | 22.2 | 12.6 | 4.2 | ||
| 502 | 279 | 150 | 74.7 | ||
| 8.0 | 2.2 | 12.2 | 13.9 | ||
| 137 | 110 | 75.0 | 49.7 | ||
| 1,460 | 1,075 | 805 | 637 | ||
Current assets | |||||
| 429 | 336 | 363 | 288 | ||
| 386 | 311 | 238 | 159 | ||
| 826 | 632 | 543 | 394 | ||
| 94.2 | 199 | 139 | 178 | ||
| 527 | 392 | 414 | 316 | ||
| 74.2 | 57.4 | 45.5 | 71.9 | ||
| 1,907 | 1,593 | 1,379 | 1,119 | ||
| 250 | 205 | 150 | 148 | ||
| 2,586 | 2,134 | 1,892 | 1,554 | ||
| 4,045 | 3,209 | 2,697 | 2,191 | ||
Equity | |||||
| 15.2 | 15.2 | 15.2 | 15.2 | ||
| 3,571 | 2,835 | 2,301 | 1,865 | ||
| 3,586 | 2,850 | 2,316 | 1,880 | ||
| 44.4 | 35.9 | 31.1 | 26.8 | ||
| 3,631 | 2,886 | 2,347 | 1,907 | ||
Liabilities | |||||
| 0.0 | 0.0 | 0.9 | 0.0 | ||
| 2.1 | 2.9 | 10.5 | 0.9 | ||
| 2.1 | 2.9 | 11.4 | 0.9 | ||
| 1.0 | 1.3 | 8.6 | 7.8 | ||
| 12.6 | 0.8 | 0.0 | 0.0 | ||
| 13.1 | 10.8 | 0.0 | 7.4 | ||
| 28.7 | 15.8 | 20.0 | 16.1 | ||
| 0.6 | 0.6 | 0.3 | 3.4 | ||
| 296 | 218 | 209 | 164 | ||
| 52.7 | 45.3 | 74.9 | 72.5 | ||
| 349 | 263 | 285 | 240 | ||
| 20.0 | 24.0 | 10.3 | 0.3 | ||
| 16.6 | 19.0 | 35.6 | 27.5 | ||
| 386 | 306 | 331 | 268 | ||
| 415 | 322 | 351 | 284 | ||
| 4,045 | 3,209 | 2,697 | 2,191 | ||
Trade payables — MSME split | |||||
| 9.3 | 2.3 | — | — | ||
| 287 | 215 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 267.0 | 438.6 | 530.3 | 547.5 | 547.5 | |
| + Capital Work-in-Progress | 220.5 | 116.6 | 139.2 | 208.6 | 208.6 | |
| + Other Intangibles | 10.9 | 12.5 | 11.3 | 32.5 | 32.5 | |
| + Intangibles under Development | 0.2 | 0.0 | 4.3 | 25.0 | 25.0 | |
| + Non-current Investments | 70.5 | 137.6 | 279.1 | 473.3 | 473.3 | |
| + Other Non-current Financial Assets | 4.2 | 12.6 | 22.2 | 28.4 | 28.4 | |
| Non-current Financial Assets | 74.7 | 150.2 | 279.1 | 501.7 | 501.7 | |
| + Deferred Tax Assets | 13.9 | 12.2 | 2.2 | 8.0 | 8.0 | |
| + Other Non-current Assets | 49.7 | 75.0 | 110.4 | 136.6 | 136.6 | |
| Total Non-current Assets | 636.9 | 805.2 | 1,074.6 | 1,459.8 | 1,459.8 | |
| Current Assets | ||||||
| + Inventories | 288.2 | 363.0 | 336.1 | 428.9 | 428.9 | |
| + Current Investments | 159.2 | 238.0 | 311.3 | 385.7 | 385.7 | |
| + Trade Receivables | 394.1 | 542.7 | 632.5 | 825.8 | 825.8 | |
| + Cash & Cash Equivalents | 177.6 | 138.7 | 199.5 | 94.2 | 94.2 | |
| + Other Bank Balances | 315.9 | 414.0 | 392.0 | 526.9 | 526.9 | |
| + Other Current Financial Assets | 71.9 | 45.5 | 57.4 | 74.2 | 74.2 | |
| Current Financial Assets | 1,118.6 | 1,379.0 | 1,592.6 | 1,906.7 | 1,906.7 | |
| + Other Current Assets | 147.6 | 150.2 | 205.3 | 250.1 | 250.1 | |
| Total Current Assets | 1,554.5 | 1,892.2 | 2,134.0 | 2,585.7 | 2,585.7 | |
| Total Assets | 2,191.4 | 2,697.4 | 3,208.6 | 4,045.5 | 4,045.5 | |
| Equity | ||||||
| + Equity Share Capital | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | |
| + Other Equity / Reserves | 1,865.3 | 2,300.5 | 2,835.3 | 3,571.2 | 3,571.2 | |
| Equity — Owners of Parent | 1,880.5 | 2,315.7 | 2,850.5 | 3,586.4 | 3,586.4 | |
| + Minority Interest | 26.8 | 31.1 | 35.9 | 44.4 | 44.4 | |
| Total Equity | 1,907.3 | 2,346.8 | 2,886.4 | 3,630.8 | 3,630.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.9 | 10.5 | 2.9 | 2.1 | 2.1 | |
| Non-current Financial Liabilities | 0.9 | 11.4 | 2.9 | 2.1 | 2.1 | |
| + Provisions — Non-current | 7.8 | 8.6 | 1.3 | 1.0 | 1.0 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.8 | 12.6 | 12.6 | |
| + Other Non-current Liabilities | 7.4 | 0.0 | 10.8 | 13.1 | 13.1 | |
| Non-current Liabilities | 16.1 | 20.0 | 15.8 | 28.7 | 28.7 | |
| + Borrowings — Current | 3.4 | 0.3 | 0.6 | 0.6 | 0.6 | |
| + Trade Payables | 164.4 | 209.4 | 217.6 | 296.0 | 296.0 | |
| + Other Current Financial Liab | 72.5 | 74.9 | 45.3 | 52.7 | 52.7 | |
| Current Financial Liabilities | 240.3 | 284.6 | 263.4 | 349.3 | 349.3 | |
| + Provisions — Current | 0.3 | 10.3 | 24.0 | 20.0 | 20.0 | |
| + Other Current Liabilities | 27.5 | 35.6 | 19.0 | 16.6 | 16.6 | |
| Current Liabilities | 268.0 | 330.6 | 306.4 | 385.9 | 385.9 | |
| Total Liabilities | 284.1 | 350.6 | 322.2 | 414.7 | 414.7 | |
| Total Equity & Liabilities | 2,191.4 | 2,697.4 | 3,208.6 | 4,045.5 | 4,045.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.3 | 9.3 | 9.3 | |
| + Dues to Other Creditors — Current | — | — | 215.3 | 286.8 | 286.8 | |