In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 438.6 | 530.3 | 547.5 | 547.5 | |
| + Capital Work-in-Progress | 116.6 | 139.2 | 208.6 | 208.6 | |
| + Other Intangibles | 12.5 | 11.3 | 32.5 | 32.5 | |
| + Intangibles under Development | 0.0 | 4.3 | 25.0 | 25.0 | |
| + Non-current Investments | 137.6 | 279.1 | 473.3 | 473.3 | |
| + Other Non-current Financial Assets | 12.6 | 22.2 | 28.4 | 28.4 | |
| Non-current Financial Assets | 150.2 | 279.1 | 501.7 | 501.7 | |
| + Deferred Tax Assets | 12.2 | 2.2 | 8.0 | 8.0 | |
| + Other Non-current Assets | 75.0 | 110.4 | 136.6 | 136.6 | |
| Total Non-current Assets | 805.2 | 1,074.6 | 1,459.8 | 1,459.8 | |
| Current Assets | |||||
| + Inventories | 363.0 | 336.1 | 428.9 | 428.9 | |
| + Current Investments | 238.0 | 311.3 | 385.7 | 385.7 | |
| + Trade Receivables | 542.7 | 632.5 | 825.8 | 825.8 | |
| + Cash & Cash Equivalents | 138.7 | 199.5 | 94.2 | 94.2 | |
| + Other Bank Balances | 414.0 | 392.0 | 526.9 | 526.9 | |
| + Other Current Financial Assets | 45.5 | 57.4 | 74.2 | 74.2 | |
| Current Financial Assets | 1,379.0 | 1,592.6 | 1,906.7 | 1,906.7 | |
| + Other Current Assets | 150.2 | 205.3 | 250.1 | 250.1 | |
| Total Current Assets | 1,892.2 | 2,134.0 | 2,585.7 | 2,585.7 | |
| Total Assets | 2,697.4 | 3,208.6 | 4,045.5 | 4,045.5 | |
| Equity | |||||
| + Equity Share Capital | 15.2 | 15.2 | 15.2 | 15.2 | |
| + Other Equity / Reserves | 2,300.5 | 2,835.3 | 3,571.2 | 3,571.2 | |
| Equity — Owners of Parent | 2,315.7 | 2,850.5 | 3,586.4 | 3,586.4 | |
| + Minority Interest | 31.1 | 35.9 | 44.4 | 44.4 | |
| Total Equity | 2,346.8 | 2,886.4 | 3,630.8 | 3,630.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.9 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 10.5 | 2.9 | 2.1 | 2.1 | |
| Non-current Financial Liabilities | 11.4 | 2.9 | 2.1 | 2.1 | |
| + Provisions — Non-current | 8.6 | 1.3 | 1.0 | 1.0 | |
| + Deferred Tax Liabilities | 0.0 | 0.8 | 12.6 | 12.6 | |
| + Other Non-current Liabilities | 0.0 | 10.8 | 13.1 | 13.1 | |
| Non-current Liabilities | 20.0 | 15.8 | 28.7 | 28.7 | |
| + Borrowings — Current | 0.3 | 0.6 | 0.6 | 0.6 | |
| + Trade Payables | 209.4 | 217.6 | 296.0 | 296.0 | |
| + Other Current Financial Liab | 74.9 | 45.3 | 52.7 | 52.7 | |
| Current Financial Liabilities | 284.6 | 263.4 | 349.3 | 349.3 | |
| + Provisions — Current | 10.3 | 24.0 | 20.0 | 20.0 | |
| + Other Current Liabilities | 35.6 | 19.0 | 16.6 | 16.6 | |
| Current Liabilities | 330.6 | 306.4 | 385.9 | 385.9 | |
| Total Liabilities | 350.6 | 322.2 | 414.7 | 414.7 | |
| Total Equity & Liabilities | 2,697.4 | 3,208.6 | 4,045.5 | 4,045.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.3 | 9.3 | 9.3 | |
| + Dues to Other Creditors — Current | — | 215.3 | 286.8 | 286.8 | |