Comp Set CANTABIL SBC× SPAL× DOLLAR× + KKCL + RUPA + LUXIND + MONTECARLO + THOMASCOTT + BELLACASA + SSDL + ZODIACLOTH + VIPCLOTHNG
In ₹ Crore except Per Share
Latest Annual
CANTABIL
FY26
SBC
FY26
SPAL
FY26
DOLLAR
FY26
Peer
Average
Valuation — at last close P/E 22.37× 125.51× 21.00× ◆ 13.03×53.18× -58% P/B 4.48× 39.60× 2.24× ◆ 1.48×14.44× -69% EV/EBITDA ◆ 8.01×101.01× 11.22× 8.42× 40.22× -80% Market Cap ₹2,143 Cr ₹3,168 Cr ₹2,123 Cr ₹1,399 Cr ₹2,230 Cr -4% Growth Revenue CAGR 3Y 15.61% ◆ 27.24%13.56% 10.51% 17.10% -9% Revenue CAGR 5Y ◆ 27.64%— 19.33% 12.65% 15.99% +73% Net Income CAGR 3Y 12.51% ◆ 54.20%6.95% 26.88% 29.34% -57% Revenue YoY (latest Q) 12.70% ◆ 94.02%-0.59% 1.42% 31.62% -60% Net Income YoY (latest Q) 11.28% 0.08% 20.43% ◆ 20.44%13.65% -17% Profitability EBITDA Margin ◆ 31.00%8.29% 13.80% 10.62% 10.90% +184% Net Income Margin ◆ 11.23%6.27% 6.39% 5.69% 6.12% +84% Return on Common Equity 21.98% ◆ 37.22%11.19% 11.91% 20.11% +9% Return on Capital Employed 18.55% ◆ 30.94%17.11% 16.67% 21.57% -14% Return on Assets ◆ 9.16%7.14% 6.63% 7.09% 6.95% +32% Credit & Quality Total Debt/Equity ◆ 0.00×2.83× 0.43× 0.29× 1.18× -100% Interest Coverage 3.43× 2.85× 4.17× ◆ 6.55×4.52× -24% Scale — latest FY Revenue / Total Income ₹853 Cr ₹403 Cr ₹1,579 Cr ₹1,881 Cr ₹1,288 Cr -34% Net Income ₹95.8 Cr ₹25.3 Cr ₹101 Cr ₹107 Cr ₹77.8 Cr +23% Total Assets ₹1,150 Cr ₹437 Cr ₹1,591 Cr ₹1,545 Cr ₹1,191 Cr -3% EPS ₹11.45 ₹0.53 ₹40.22 ₹18.94 ₹19.9 -42% Book Value per Share ₹57.15 ₹1.68 ₹376.36 ₹167.27 ₹181.77 -69%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
