| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,546 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 310 | 310 | 294 | 244 | 304 | ||
| 0.3 | 0.3 | 1.0 | 0.6 | 0.1 | ||
| 0.0 | 0.0 | 27.6 | 18.4 | 17.5 | ||
| 4,237 | — | — | — | — | ||
| −310 | −310 | −266 | −226 | −286 | ||
| ₹773.87 | — | — | — | — | ||
| 905 | 905 | 819 | 678 | 560 | ||
| 0.0% | 0.0% | 3.4% | 2.7% | 3.1% | ||
| 8.61× | — | — | — | — | ||
| 24.11× | — | — | — | — | ||
| 29.61× | — | — | — | — | ||
| 83.19× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 492 | 474 | 463 | 379 | 281 | ||
| 176 | 176 | 180 | 156 | 118 | ||
| 143 | 145 | 160 | 141 | 108 | ||
| — | 93.3 | 113 | 75.5 | 89.9 | ||
| 50.9 | 50.9 | 63.8 | 48.1 | 74.5 | ||
| — | 50.8 | 63.1 | 47.8 | 74.3 | ||
| — | 42.4 | 49.4 | 27.4 | 15.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,546.4 | |
| - Cash, Equiv & ST Investments | 304.0 | 244.1 | 293.9 | 309.8 | 309.8 | |
| + Minority Interest | 0.1 | 0.6 | 1.0 | 0.3 | 0.3 | |
| + Total Debt | 17.5 | 18.4 | 27.6 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 4,237.0 | |
| Net Debt (memo) | -286.5 | -225.7 | -266.3 | -309.8 | -309.8 | |
| EV per Share | — | — | — | — | 773.87 | |
| Total Capital | 559.8 | 678.1 | 819.3 | 905.2 | 905.2 | |
| Total Debt/Total Capital | 3.12 | 2.71 | 3.37 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 8.61 | |
| EV/EBITDA | — | — | — | — | 24.11 | |
| EV/EBIT | — | — | — | — | 29.61 | |
| EV/Free Cash Flow | — | — | — | — | 83.19 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 281.5 | 379.4 | 463.3 | 474.1 | 492.2 | |
| EBITDA | 117.9 | 156.2 | 179.9 | 175.5 | 175.8 | |
| EBIT | 108.0 | 141.4 | 160.3 | 145.1 | 143.1 | |
| Operating Cash Flow | 89.9 | 75.5 | 113.2 | 93.3 | — | |
| Free Cash Flow | 74.5 | 48.1 | 63.8 | 50.9 | 50.9 | |
| FCFF (free cash flow to the firm) | 74.3 | 47.8 | 63.1 | 50.8 | — | |
| Capital Expenditure | 15.4 | 27.4 | 49.4 | 42.4 | — | |