| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 34.7 | 31.1 | 19.6 | 12.0 | ||
| 0.1 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 7.3 | 7.5 | 7.6 | ||
| 4.2 | 4.3 | 4.3 | 4.3 | ||
| 52.2 | 46.0 | 24.9 | 16.2 | ||
| 7.6 | 1.2 | 10.2 | 7.2 | ||
| 268 | 262 | 238 | 135 | ||
| 0.0 | 1.3 | 0.0 | 1.0 | ||
| 76.3 | 20.9 | 26.0 | 12.5 | ||
| 345 | 284 | 264 | 148 | ||
| 17.5 | 1.7 | 10.7 | 6.6 | ||
| 8.5 | 7.1 | 16.0 | 8.8 | ||
| 469 | 383 | 358 | 211 | ||
Current assets | |||||
| 17.2 | 14.7 | 8.3 | 12.2 | ||
| 249 | 227 | 171 | 228 | ||
| 176 | 133 | 105 | 58.3 | ||
| 61.1 | 67.4 | 73.5 | 76.1 | ||
| 22.7 | 70.9 | 39.8 | 27.7 | ||
| 12.2 | 36.3 | 26.4 | 29.0 | ||
| 521 | 534 | 415 | 419 | ||
| 28.4 | 9.8 | 10.9 | 10.3 | ||
| 567 | 559 | 434 | 460 | ||
| 1,036 | 942 | 792 | 671 | ||
Equity | |||||
| 11.0 | 10.9 | 10.8 | 10.7 | ||
| 894 | 780 | 648 | 531 | ||
| 905 | 791 | 659 | 542 | ||
| 0.3 | 1.0 | 0.6 | 0.1 | ||
| 905 | 792 | 660 | 542 | ||
Liabilities | |||||
| 0.0 | 0.0 | 0.0 | 1.5 | ||
| 2.0 | 0.9 | 2.2 | 7.3 | ||
| 2.0 | 0.9 | 2.2 | 8.8 | ||
| 13.6 | 13.8 | 10.7 | 6.0 | ||
| — | 0.0 | 0.0 | 5.4 | ||
| 15.5 | 14.7 | 12.9 | 14.9 | ||
| 0.0 | 27.6 | 18.4 | 16.0 | ||
| 62.5 | 30.2 | 25.1 | 13.1 | ||
| 13.5 | 10.3 | 16.3 | 20.2 | ||
| 75.9 | 68.1 | 59.8 | 49.2 | ||
| 0.5 | 30.2 | 22.8 | 16.3 | ||
| 11.9 | 0.0 | 0.0 | — | ||
| 27.0 | 37.1 | 36.7 | 47.9 | ||
| 115 | 135 | 119 | 113 | ||
| 131 | 150 | 132 | 128 | ||
| 1,036 | 942 | 792 | 671 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 0.0 | 18.3 | ||
Trade payables — MSME split | |||||
| 19.4 | 3.8 | — | — | ||
| 43.1 | 26.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 12.0 | 19.6 | 31.1 | 34.7 | 34.7 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Investment Property | 7.6 | 7.5 | 7.3 | 0.0 | 0.0 | |
| + Goodwill | 4.3 | 4.3 | 4.3 | 4.2 | 4.2 | |
| + Other Intangibles | 16.2 | 24.9 | 46.0 | 52.2 | 52.2 | |
| + Intangibles under Development | 7.2 | 10.2 | 1.2 | 7.6 | 7.6 | |
| + Non-current Investments | 134.6 | 238.4 | 262.1 | 268.3 | 268.3 | |
| + Long-term Loans | 1.0 | 0.0 | 1.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 12.5 | 26.0 | 20.9 | 76.3 | 76.3 | |
| Non-current Financial Assets | 148.1 | 264.4 | 284.3 | 344.6 | 344.6 | |
| + Deferred Tax Assets | 6.6 | 10.7 | 1.7 | 17.5 | 17.5 | |
| + Other Non-current Assets | 8.8 | 16.0 | 7.1 | 8.5 | 8.5 | |
| Total Non-current Assets | 210.8 | 357.6 | 383.1 | 469.3 | 469.3 | |
| Current Assets | ||||||
| + Inventories | 12.2 | 8.3 | 14.7 | 17.2 | 17.2 | |
| + Current Investments | 227.9 | 170.7 | 226.6 | 248.7 | 248.7 | |
| + Trade Receivables | 58.3 | 104.7 | 133.0 | 176.4 | 176.4 | |
| + Cash & Cash Equivalents | 76.1 | 73.5 | 67.4 | 61.1 | 61.1 | |
| + Other Bank Balances | 27.7 | 39.8 | 70.9 | 22.7 | 22.7 | |
| + Other Current Financial Assets | 29.0 | 26.4 | 36.3 | 12.2 | 12.2 | |
| Current Financial Assets | 418.9 | 415.1 | 534.2 | 521.1 | 521.1 | |
| + Other Current Assets | 10.3 | 10.9 | 9.8 | 28.4 | 28.4 | |
| Total Current Assets | 459.7 | 434.3 | 558.7 | 566.7 | 566.7 | |
| Total Assets | 670.5 | 791.9 | 941.8 | 1,036.0 | 1,036.0 | |
| Equity | ||||||
| + Equity Share Capital | 10.7 | 10.8 | 10.9 | 11.0 | 11.0 | |
| + Other Equity / Reserves | 531.4 | 648.3 | 779.9 | 894.0 | 894.0 | |
| Equity — Owners of Parent | 542.1 | 659.2 | 790.7 | 905.0 | 905.0 | |
| + Minority Interest | 0.1 | 0.6 | 1.0 | 0.3 | 0.3 | |
| Total Equity | 542.3 | 659.7 | 791.7 | 905.2 | 905.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 7.3 | 2.2 | 0.9 | 2.0 | 2.0 | |
| Non-current Financial Liabilities | 8.8 | 2.2 | 0.9 | 2.0 | 2.0 | |
| + Provisions — Non-current | 6.0 | 10.7 | 13.8 | 13.6 | 13.6 | |
| + Other Non-current Liabilities | 5.4 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 14.9 | 12.9 | 14.7 | 15.5 | 15.5 | |
| + Borrowings — Current | 16.0 | 18.4 | 27.6 | 0.0 | 0.0 | |
| + Trade Payables | 13.1 | 25.1 | 30.2 | 62.5 | 62.5 | |
| + Other Current Financial Liab | 20.2 | 16.3 | 10.3 | 13.5 | 13.5 | |
| Current Financial Liabilities | 49.2 | 59.8 | 68.1 | 75.9 | 75.9 | |
| + Provisions — Current | 16.3 | 22.8 | 30.2 | 0.5 | 0.5 | |
| + Current Tax Liabilities | — | 0.0 | 0.0 | 11.9 | 11.9 | |
| + Other Current Liabilities | 47.9 | 36.7 | 37.1 | 27.0 | 27.0 | |
| Current Liabilities | 113.3 | 119.3 | 135.4 | 115.3 | 115.3 | |
| Total Liabilities | 128.2 | 132.2 | 150.1 | 130.8 | 130.8 | |
| Total Equity & Liabilities | 670.5 | 791.9 | 941.8 | 1,036.0 | 1,036.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 18.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.8 | 19.4 | 19.4 | |
| + Dues to Other Creditors — Current | — | — | 26.4 | 43.1 | 43.1 | |