In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 19.6 | 31.1 | 34.7 | 34.7 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Investment Property | 7.5 | 7.3 | 0.0 | 0.0 | |
| + Goodwill | 4.3 | 4.3 | 4.2 | 4.2 | |
| + Other Intangibles | 24.9 | 46.0 | 52.2 | 52.2 | |
| + Intangibles under Development | 10.2 | 1.2 | 7.6 | 7.6 | |
| + Non-current Investments | 238.4 | 262.1 | 268.3 | 268.3 | |
| + Long-term Loans | 0.0 | 1.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 26.0 | 20.9 | 76.3 | 76.3 | |
| Non-current Financial Assets | 264.4 | 284.3 | 344.6 | 344.6 | |
| + Deferred Tax Assets | 10.7 | 1.7 | 17.5 | 17.5 | |
| + Other Non-current Assets | 16.0 | 7.1 | 8.5 | 8.5 | |
| Total Non-current Assets | 357.6 | 383.1 | 469.3 | 469.3 | |
| Current Assets | |||||
| + Inventories | 8.3 | 14.7 | 17.2 | 17.2 | |
| + Current Investments | 170.7 | 226.6 | 248.7 | 248.7 | |
| + Trade Receivables | 104.7 | 133.0 | 176.4 | 176.4 | |
| + Cash & Cash Equivalents | 73.5 | 67.4 | 61.1 | 61.1 | |
| + Other Bank Balances | 39.8 | 70.9 | 22.7 | 22.7 | |
| + Other Current Financial Assets | 26.4 | 36.3 | 12.2 | 12.2 | |
| Current Financial Assets | 415.1 | 534.2 | 521.1 | 521.1 | |
| + Other Current Assets | 10.9 | 9.8 | 28.4 | 28.4 | |
| Total Current Assets | 434.3 | 558.7 | 566.7 | 566.7 | |
| Total Assets | 791.9 | 941.8 | 1,036.0 | 1,036.0 | |
| Equity | |||||
| + Equity Share Capital | 10.8 | 10.9 | 11.0 | 11.0 | |
| + Other Equity / Reserves | 648.3 | 779.9 | 894.0 | 894.0 | |
| Equity — Owners of Parent | 659.2 | 790.7 | 905.0 | 905.0 | |
| + Minority Interest | 0.6 | 1.0 | 0.3 | 0.3 | |
| Total Equity | 659.7 | 791.7 | 905.2 | 905.2 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 2.2 | 0.9 | 2.0 | 2.0 | |
| Non-current Financial Liabilities | 2.2 | 0.9 | 2.0 | 2.0 | |
| + Provisions — Non-current | 10.7 | 13.8 | 13.6 | 13.6 | |
| Non-current Liabilities | 12.9 | 14.7 | 15.5 | 15.5 | |
| + Borrowings — Current | 18.4 | 27.6 | 0.0 | 0.0 | |
| + Trade Payables | 25.1 | 30.2 | 62.5 | 62.5 | |
| + Other Current Financial Liab | 16.3 | 10.3 | 13.5 | 13.5 | |
| Current Financial Liabilities | 59.8 | 68.1 | 75.9 | 75.9 | |
| + Provisions — Current | 22.8 | 30.2 | 0.5 | 0.5 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 11.9 | 11.9 | |
| + Other Current Liabilities | 36.7 | 37.1 | 27.0 | 27.0 | |
| Current Liabilities | 119.3 | 135.4 | 115.3 | 115.3 | |
| Total Liabilities | 132.2 | 150.1 | 130.8 | 130.8 | |
| Total Equity & Liabilities | 791.9 | 941.8 | 1,036.0 | 1,036.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 3.8 | 19.4 | 19.4 | |
| + Dues to Other Creditors — Current | — | 26.4 | 43.1 | 43.1 | |