In ₹ Crore except Per Share Latest Annual	BUTTERFLY FY26	ONIDA FY26	WEL FY26	IKIO FY26	Peer Average
Valuation — at last close
P/E	◆ 22.78×	—	103.79×	34.25×	69.02× -67%
P/B	2.79×	4.06×	9.04×	◆ 2.15×	5.08× -45%
EV/EBITDA	11.20×	◆ -19.54×	36.22×	16.57×	11.09× +1%
Market Cap	₹1,040 Cr	₹965 Cr	₹946 Cr	₹1,294 Cr	₹1,068 Cr -3%
Growth
Revenue CAGR 3Y	-3.71%	-15.92%	—	◆ 18.39%	1.24% -400%
Revenue CAGR 5Y	◆ 1.64%	-2.93%	—	—	-2.93% +156%
Net Income CAGR 3Y	◆ -4.05%	—	—	-6.00%	-6.00% +33%
Revenue YoY (latest Q)	13.13%	29.51%	◆ 50.94%	40.91%	40.45% -68%
Net Income YoY (latest Q)	18.72%	-13.52%	258.67%	◆ 364.51%	203.22% -91%
Profitability
EBITDA Margin	8.51%	-7.42%	4.34%	◆ 13.02%	3.31% +157%
Net Income Margin	4.84%	-11.32%	1.39%	◆ 6.98%	-0.98% +592%
Return on Common Equity	◆ 13.09%	-41.12%	9.70%	6.51%	-8.30% +258%
Return on Capital Employed	15.68%	-25.53%	◆ 16.03%	7.61%	-0.63% +2589%
Return on Assets	◆ 8.87%	-14.21%	2.21%	5.76%	-2.08% +526%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.31×	1.06×	0.07×	0.48× -100%
Interest Coverage	◆ 31.41×	-3.38×	2.39×	5.69×	1.57× +1905%
Scale — latest FY
Revenue / Total Income	₹943 Cr	₹660 Cr	₹655 Cr	₹595 Cr	₹637 Cr +48%
Net Income	₹45.6 Cr	−₹74.7 Cr	₹9.1 Cr	₹41.6 Cr	−₹8 Cr +669%
Total Assets	₹559 Cr	₹524 Cr	₹415 Cr	₹767 Cr	₹568 Cr -2%
EPS	₹25.53	₹-2.45	₹0.68	₹4.89	₹1.04 +2355%
Book Value per Share	₹208.2	₹6.43	₹7.81	₹77.91	₹30.72 +578%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.