In ₹ Crore except Per Share Latest Annual | BUTTERFLY FY26 | ONIDA FY26 | WEL FY26 | IKIO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 23.87× | — | 110.15× | 47.55× | 78.85× -70% | |
| P/B | ◆ 2.93× | 5.11× | 9.57× | 2.95× | 5.11× -43% | |
| EV/EBITDA | 11.82× | ◆ -25.12× | 38.25× | 23.42× | 23.42× -50% | |
| Market Cap | ₹1,089 Cr | ₹1,214 Cr | ₹1,004 Cr | ₹1,797 Cr | ₹1,214 Cr -10% | |
| Growth | ||||||
| Revenue CAGR 3Y | -3.71% | -15.92% | — | ◆ 18.39% | 1.24% -400% | |
| Revenue CAGR 5Y | ◆ 1.64% | -2.93% | — | — | -2.93% +156% | |
| Net Income CAGR 3Y | ◆ -4.05% | — | — | -6.00% | -6.00% +33% | |
| Revenue YoY (latest Q) | 14.15% | 29.51% | ◆ 50.94% | 40.91% | 40.91% -65% | |
| Net Income YoY (latest Q) | 38.14% | -13.52% | 258.67% | ◆ 364.51% | 258.67% -85% | |
| Profitability | ||||||
| EBITDA Margin | 8.51% | -7.42% | 4.34% | ◆ 13.02% | 4.34% +96% | |
| Net Income Margin | 4.84% | -11.32% | 1.39% | ◆ 6.98% | 1.39% +248% | |
| Return on Common Equity | ◆ 12.26% | -31.43% | 8.69% | 6.21% | 6.21% +97% | |
| Return on Capital Employed | 14.87% | -19.44% | ◆ 16.03% | 7.34% | 7.34% +103% | |
| Return on Assets | ◆ 8.16% | -14.27% | 2.20% | 5.42% | 2.20% +271% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.31× | 1.06× | 0.07× | 0.31× -100% | |
| Interest Coverage | ◆ 31.41× | -3.38× | 2.39× | 5.69× | 2.39× +1214% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹943 Cr | ₹660 Cr | ₹655 Cr | ₹595 Cr | ₹655 Cr +44% | |
| Net Income | ₹45.6 Cr | −₹74.7 Cr | ₹9.1 Cr | ₹41.6 Cr | ₹9.1 Cr +401% | |
| Total Assets | ₹559 Cr | ₹524 Cr | ₹415 Cr | ₹767 Cr | ₹524 Cr +7% | |
| EPS | ₹25.53 | ₹-2.45 | ₹0.68 | ₹4.89 | ₹0.68 +3654% | |
| Book Value per Share | ₹208.2 | ₹6.43 | ₹7.83 | ₹78.85 | ₹7.83 +2559% | |