In ₹ Crore except Per Share Latest Annual | BCG FY26 | AURUM FY26 | PROTEAN FY26 | CEINSYS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 1.07× | 709.84× | 20.13× | 9.13× | 20.13× -95% | |
| P/B | ◆ 0.19× | 3.30× | 1.88× | 2.12× | 2.12× -91% | |
| EV/EBITDA | ◆ 0.36× | 18.21× | 15.93× | 10.06× | 15.93× -98% | |
| Market Cap | ₹2,047 Cr | ₹1,682 Cr | ₹2,027 Cr | ₹1,430 Cr | ₹1,682 Cr +22% | |
| Growth | ||||||
| Revenue CAGR 3Y | -2.16% | ◆ 44.29% | — | — | 44.29% -105% | |
| Revenue CAGR 5Y | 19.39% | ◆ 109.20% | — | — | 109.20% -82% | |
| Net Income CAGR 3Y | -11.13% | — | — | — | — | |
| Revenue YoY (latest Q) | 20.38% | ◆ 63.51% | 19.03% | — | 41.27% -51% | |
| Net Income YoY (latest Q) | 24.05% | ◆ 550.90% | -75.43% | — | 237.73% -90% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 25.29% | 23.14% | 11.58% | 22.10% | 22.10% +14% | |
| Net Income Margin | 13.89% | 0.19% | 10.08% | ◆ 20.19% | 10.08% +38% | |
| Return on Common Equity | 9.10% | -2.05% | 9.34% | ◆ 19.82% | 9.34% -3% | |
| Return on Capital Employed | 13.53% | -2.12% | 5.89% | ◆ 19.64% | 5.89% +130% | |
| Return on Assets | 8.03% | 0.07% | 6.83% | ◆ 14.35% | 6.83% +18% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.07× | 0.00× | |
| Interest Coverage | ◆ 86274.77× | -0.58× | 10.29× | 21.34× | 10.29× +838333% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6,928 Cr | ₹381 Cr | ₹998 Cr | ₹661 Cr | ₹661 Cr +949% | |
| Net Income | ₹962 Cr | ₹0.7 Cr | ₹101 Cr | ₹133 Cr | ₹101 Cr +857% | |
| Total Assets | ₹11,989 Cr | ₹948 Cr | ₹1,474 Cr | ₹930 Cr | ₹948 Cr +1165% | |
| EPS | ₹9.52 | ₹0.31 | ₹24.79 | ₹74.76 | ₹24.79 -62% | |
| Book Value per Share | ₹52.37 | ₹66.74 | ₹265.23 | ₹321.42 | ₹265.23 -80% | |