In ₹ Crore except Per Share Latest Annual	BCG FY26	AURUM FY26	PROTEAN FY26	CEINSYS FY26	Peer Average
Valuation — at last close
P/E	◆ 1.76×	688.68×	24.14×	8.31×	240.37× -99%
P/B	◆ 0.16×	3.22×	2.26×	1.93×	2.47× -94%
EV/EBITDA	◆ 0.16×	16.97×	18.22×	7.23×	14.14× -99%
Market Cap	₹1,696 Cr	₹1,631 Cr	₹2,430 Cr	₹1,301 Cr	₹1,788 Cr -5%
Growth
Revenue CAGR 3Y	-2.16%	◆ 44.29%	—	—	44.29% -105%
Revenue CAGR 5Y	19.39%	◆ 109.20%	—	—	109.20% -82%
Net Income CAGR 3Y	-11.13%	—	—	—	—
Revenue YoY (latest Q)	20.38%	◆ 57.81%	19.03%	—	38.42% -47%
Net Income YoY (latest Q)	24.05%	◆ 151.01%	-75.43%	—	37.79% -36%
Profitability
EBITDA Margin	◆ 25.29%	23.14%	11.58%	22.10%	18.94% +34%
Net Income Margin	13.89%	0.19%	10.08%	◆ 20.19%	10.15% +37%
Return on Common Equity	9.99%	-2.68%	9.69%	◆ 19.82%	8.94% +12%
Return on Capital Employed	14.85%	-2.53%	6.12%	◆ 19.64%	7.74% +92%
Return on Assets	8.83%	0.09%	7.24%	◆ 14.35%	7.23% +22%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.00×	0.07×	0.02× -100%
Interest Coverage	◆ 86274.77×	-0.58×	10.29×	21.34×	10.35× +833473%
Scale — latest FY
Revenue / Total Income	₹6,928 Cr	₹381 Cr	₹998 Cr	₹661 Cr	₹680 Cr +919%
Net Income	₹962 Cr	₹0.7 Cr	₹101 Cr	₹133 Cr	₹78.2 Cr +1130%
Total Assets	₹11,989 Cr	₹948 Cr	₹1,474 Cr	₹930 Cr	₹1,117 Cr +973%
EPS	₹4.77	₹0.31	₹24.79	₹74.76	₹33.29 -86%
Book Value per Share	₹52.37	₹66.25	₹265.23	₹321.42	₹217.63 -76%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.