| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,225 | 6,928 | 5,147 | 4,662 | 7,397 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| −0.0 | −0.0 | −0.0 | 0.0 | −6.5 | ||
| 7,225 | 6,928 | 5,147 | 4,662 | 7,390 | ||
Expenses | ||||||
| 4,448 | 4,286 | 3,170 | 2,725 | 4,345 | ||
| 366 | 339 | 262 | 338 | 400 | ||
| 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | ||
| 333 | 320 | 307 | 285 | 266 | ||
| 569 | 551 | 393 | 360 | 479 | ||
| 5,716 | 5,496 | 4,132 | 3,708 | 5,490 | ||
| 1,842 | 1,752 | 1,322 | 1,239 | 2,173 | ||
| 1,509 | 1,432 | 1,015 | 955 | 1,907 | ||
Profit | ||||||
| 1,509 | 1,432 | 1,015 | 954 | 1,900 | ||
| 1,509 | 1,432 | 1,015 | 954 | 1,900 | ||
| 507 | 481 | 311 | 274 | 531 | ||
| −10.6 | −11.1 | −6.2 | −7.3 | −1.4 | ||
| 496 | 470 | 305 | 267 | 529 | ||
| 1,013 | 962 | 710 | 688 | 1,371 | ||
| 1,013 | 962 | 710 | 688 | 1,371 | ||
| 918 | 919 | 195 | 0.0 | 396 | ||
| 1,931 | 1,882 | 905 | 688 | 1,766 | ||
| — | — | — | 688 | — | ||
Per share | ||||||
| ₹5.02 | ₹4.77 | ₹3.52 | ₹3.41 | ₹6.79 | ||
| ₹5.02 | ₹4.77 | ₹3.52 | ₹3.41 | ₹6.79 | ||
Other comprehensive income — detail | ||||||
| 918 | 919 | 195 | — | — | ||
| −500 | −919 | −195 | — | — | ||
Per share — as-filed variants | ||||||
| ₹5.02 | ₹4.77 | ₹3.52 | ₹3.41 | ₹6.79 | ||
| ₹5.02 | ₹4.77 | ₹3.52 | ₹3.41 | ₹6.79 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,777 | 2,642 | 1,977 | 1,937 | 3,052 | ||
| 38.4% | 38.1% | 38.4% | 41.5% | 41.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,509 | 1,432 | 1,015 | 954 | 1,900 | ||
| 1,013 | 962 | 710 | 688 | 1,371 | ||
| ₹5.02 | ₹4.77 | ₹3.52 | ₹3.41 | ₹6.79 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,396.8 | 4,662.2 | 5,146.7 | 6,928.1 | 7,224.7 | |
| Other Income | -6.5 | 0.0 | -0.0 | -0.0 | -0.0 | |
| Total Income | 7,390.3 | 4,662.3 | 5,146.7 | 6,928.0 | 7,224.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,344.8 | 2,725.4 | 3,169.9 | 4,285.8 | 4,448.2 | |
| + Employee Benefit Expense | 400.1 | 337.9 | 261.9 | 338.8 | 365.7 | |
| + Finance Costs | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 265.5 | 284.7 | 306.9 | 320.1 | 332.7 | |
| + Other Expenses | 479.3 | 359.6 | 393.3 | 551.2 | 569.1 | |
| Total Expenses | 5,490.2 | 3,707.9 | 4,132.0 | 5,495.9 | 5,715.7 | |
| EBITDA | 2,172.5 | 1,239.3 | 1,321.6 | 1,752.2 | 1,841.8 | |
| EBIT | 1,907.0 | 954.6 | 1,014.7 | 1,432.2 | 1,509.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,900.1 | 954.3 | 1,014.7 | 1,432.1 | 1,509.0 | |
| Pretax Income | 1,900.1 | 954.3 | 1,014.7 | 1,432.1 | 1,509.0 | |
| + Current Tax | 530.6 | 274.1 | 310.9 | 480.9 | 506.6 | |
| + Deferred Tax | -1.4 | -7.3 | -6.2 | -11.1 | -10.6 | |
| Tax Expense | 529.1 | 266.8 | 304.7 | 469.8 | 496.0 | |
| Net Income | 1,371.0 | 687.5 | 710.0 | 962.3 | 1,013.0 | |
| + Net Income — Continuing Ops | 1,371.0 | 687.5 | 710.0 | 962.3 | 1,013.0 | |
| + Other Comprehensive Income | 395.5 | 0.0 | 194.6 | 919.4 | 918.0 | |
| Total Comprehensive Income | 1,766.5 | 687.5 | 904.7 | 1,881.7 | 1,931.0 | |
| Net Income to Common | — | 687.5 | — | — | — | |
| Per Share | ||||||
| Basic EPS | 6.79 | 3.41 | 3.52 | 4.77 | 5.02 | |
| Diluted EPS | 6.79 | 3.41 | 3.52 | 4.77 | 5.02 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 194.6 | 919.4 | 918.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -194.6 | -919.4 | -500.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 6.79 | 3.41 | 3.52 | 4.77 | 5.02 | |
| Diluted EPS — Continuing Operations | 6.79 | 3.41 | 3.52 | 4.77 | 5.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,052.0 | 1,936.8 | 1,976.8 | 2,642.2 | 2,776.5 | |
| Gross Margin % | 41.26 | 41.54 | 38.41 | 38.14 | 38.43 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,900.1 | 954.3 | 1,014.7 | 1,432.1 | 1,509.0 | |
| Net Income Adj (tax-effected) | 1,371.0 | 687.5 | 710.0 | 962.3 | 1,013.0 | |
| EPS Adj | 6.79 | 3.41 | 3.52 | 4.77 | 5.02 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 403.7 | 403.7 | 403.7 | 403.7 | 403.7 | |