| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 13,012 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,173 | 1,537 | 1,907 | 621 | 453 | ||
| 757 | 704 | 277 | −91.4 | −101 | ||
| 6,110 | 6,110 | 5,274 | 5,337 | 4,549 | ||
| 18,706 | — | — | — | — | ||
| 4,937 | 4,573 | 3,368 | 4,715 | 4,096 | ||
| ₹764.80 | — | — | — | — | ||
| 14,022 | 13,634 | 11,190 | 8,894 | 7,692 | ||
| 43.6% | 44.8% | 47.1% | 60.0% | 59.1% | ||
| 0.33× | — | — | — | — | ||
| 3.50× | — | — | — | — | ||
| 11.98× | — | — | — | — | ||
| 14.99× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,345 | 5,697 | 5,074 | 4,897 | 3,445 | ||
| 1,562 | 1,427 | 1,414 | 1,194 | 859 | ||
| 1,248 | 1,115 | 1,125 | 892 | 544 | ||
| — | −137 | 995 | 334 | 966 | ||
| −1,876 | −1,876 | 995 | 334 | 966 | ||
| — | −1,968 | 894 | 161 | 888 | ||
| — | 1,739 | 0.0 | 0.0 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 13,012.2 | |
| - Cash, Equiv & ST Investments | 452.5 | 621.3 | 1,906.6 | 1,536.7 | 1,172.6 | |
| + Minority Interest | -101.3 | -91.4 | 276.9 | 703.8 | 757.2 | |
| + Total Debt | 4,548.8 | 5,336.6 | 5,274.5 | 6,109.6 | 6,109.6 | |
| Enterprise Value | — | — | — | — | 18,706.4 | |
| Net Debt (memo) | 4,096.3 | 4,715.3 | 3,367.9 | 4,573.0 | 4,937.0 | |
| EV per Share | — | — | — | — | 764.80 | |
| Total Capital | 7,692.5 | 8,894.4 | 11,189.8 | 13,633.7 | 14,021.6 | |
| Total Debt/Total Capital | 59.13 | 60.00 | 47.14 | 44.81 | 43.57 | |
| Total Debt/EV | — | — | — | — | 0.33 | |
| EV/Sales | — | — | — | — | 3.50 | |
| EV/EBITDA | — | — | — | — | 11.98 | |
| EV/EBIT | — | — | — | — | 14.99 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,444.6 | 4,896.7 | 5,074.2 | 5,697.2 | 5,344.6 | |
| EBITDA | 859.0 | 1,194.4 | 1,414.2 | 1,427.3 | 1,561.6 | |
| EBIT | 544.4 | 892.3 | 1,125.4 | 1,115.0 | 1,248.1 | |
| Operating Cash Flow | 966.5 | 334.0 | 995.3 | -137.1 | — | |
| Free Cash Flow | 966.5 | 334.0 | 995.3 | -1,875.7 | -1,875.7 | |
| FCFF (free cash flow to the firm) | 888.2 | 160.8 | 893.8 | -1,967.6 | — | |
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 1,738.6 | — | |