| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,345 | 5,697 | 5,074 | 4,897 | 3,445 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 231 | 212 | 239 | 167 | 119 | ||
| 5,576 | 5,909 | 5,314 | 5,064 | 3,563 | ||
Expenses | ||||||
| 737 | 784 | 504 | 191 | 137 | ||
| 23.3 | 23.3 | 0.0 | 0.0 | 0.0 | ||
| −2,005 | −2,568 | −1,348 | −811 | −1,103 | ||
| 524 | 482 | 405 | 318 | 268 | ||
| 421 | 409 | 495 | 491 | 434 | ||
| 313 | 312 | 289 | 302 | 315 | ||
| 4,504 | 5,549 | 4,099 | 4,005 | 3,284 | ||
| 4,518 | 4,992 | 4,444 | 4,495 | 3,334 | ||
| 1,562 | 1,427 | 1,414 | 1,194 | 859 | ||
| 1,248 | 1,115 | 1,125 | 892 | 544 | ||
Profit | ||||||
| 1,058 | 917 | 869 | 569 | 229 | ||
| 29.1 | −13.8 | 0.0 | 0.0 | 45.0 | ||
| 1,087 | 904 | 869 | 569 | 274 | ||
| 434 | 456 | 303 | 201 | 150 | ||
| −179 | −277 | −114 | −33.4 | −94.5 | ||
| 255 | 179 | 189 | 168 | 55.8 | ||
| 0.1 | 0.4 | 0.0 | 0.0 | 4.1 | ||
| 832 | 725 | 680 | 401 | 222 | ||
| 832 | 724 | 680 | 401 | 218 | ||
| 3.3 | 3.1 | −4.3 | −0.4 | −0.2 | ||
| 836 | 728 | 676 | 401 | 222 | ||
| 726 | 644 | 686 | 452 | 291 | ||
| 106 | 80.4 | −5.3 | −50.6 | −69.2 | ||
Per share | ||||||
| ₹25.66 | ₹26.36 | ₹28.74 | ₹19.56 | ₹12.64 | ||
| ₹25.63 | ₹26.33 | ₹28.68 | ₹19.51 | ₹12.61 | ||
Revenue detail — as filed | ||||||
| — | 0.4 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 3.3 | 3.1 | −4.3 | — | — | ||
| 3.9 | 3.7 | −5.5 | −0.6 | −0.2 | ||
| 0.6 | 0.6 | −1.2 | — | — | ||
| — | — | — | −0.1 | −0.0 | ||
| 0.0 | 0.0 | 0.0 | — | — | ||
| 729 | 647 | 682 | 451 | 291 | ||
| 106 | 80.5 | −5.3 | −50.6 | −69.2 | ||
Per share — as-filed variants | ||||||
| ₹25.66 | ₹26.36 | ₹28.74 | ₹19.56 | ₹12.64 | ||
| ₹25.63 | ₹26.33 | ₹28.68 | ₹19.51 | ₹12.61 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 6,589 | 7,459 | 5,918 | 5,517 | 4,411 | ||
| 123.3% | 130.9% | 116.6% | 112.7% | 128.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,058 | 917 | 869 | 569 | 229 | ||
| 29.1 | −13.8 | 0.0 | 0.0 | 45.0 | ||
| 810 | 736 | 680 | 401 | 186 | ||
| ₹24.97 | ₹26.76 | ₹28.74 | ₹19.56 | ₹10.60 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,444.6 | 4,896.7 | 5,074.2 | 5,697.2 | 5,344.6 | |
| Other Income | 118.6 | 167.5 | 239.3 | 211.8 | 230.9 | |
| Total Income | 3,563.2 | 5,064.2 | 5,313.5 | 5,909.0 | 5,575.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 136.5 | 190.9 | 504.4 | 783.5 | 736.8 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 23.3 | 23.3 | |
| + Changes in Inventories | -1,102.7 | -811.1 | -1,348.0 | -2,568.1 | -2,004.8 | |
| + Employee Benefit Expense | 268.3 | 317.7 | 404.7 | 481.9 | 523.5 | |
| + Finance Costs | 434.2 | 491.0 | 495.5 | 409.4 | 421.2 | |
| + Depreciation & Amortisation | 314.6 | 302.1 | 288.8 | 312.4 | 313.4 | |
| + Other Expenses | 3,283.5 | 4,004.9 | 4,098.9 | 5,549.3 | 4,504.3 | |
| Total Expenses | 3,334.3 | 4,495.5 | 4,444.3 | 4,991.7 | 4,517.7 | |
| EBITDA | 859.0 | 1,194.4 | 1,414.2 | 1,427.3 | 1,561.6 | |
| EBIT | 544.4 | 892.3 | 1,125.4 | 1,115.0 | 1,248.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 228.9 | 568.7 | 869.3 | 917.3 | 1,057.8 | |
| + Exceptional Items | 45.0 | 0.0 | 0.0 | -13.8 | 29.1 | |
| Pretax Income | 273.9 | 568.7 | 869.3 | 903.5 | 1,086.9 | |
| + Current Tax | 150.3 | 201.0 | 302.9 | 456.3 | 433.5 | |
| + Deferred Tax | -94.5 | -33.4 | -114.1 | -277.2 | -178.8 | |
| Tax Expense | 55.8 | 167.6 | 188.8 | 179.1 | 254.7 | |
| + Share of Associates & JVs | 4.1 | 0.0 | 0.0 | 0.4 | 0.1 | |
| Net Income | 222.2 | 401.0 | 680.5 | 724.8 | 832.3 | |
| + Net Income — Continuing Ops | 218.1 | 401.0 | 680.5 | 724.4 | 832.2 | |
| + Other Comprehensive Income | -0.2 | -0.4 | -4.3 | 3.1 | 3.3 | |
| Total Comprehensive Income | 222.0 | 400.6 | 676.2 | 727.9 | 835.6 | |
| Net Income to Common | 291.4 | 451.6 | 685.8 | 644.4 | 726.2 | |
| Minority Interest | -69.2 | -50.6 | -5.3 | 80.4 | 106.3 | |
| Per Share | ||||||
| Basic EPS | 12.64 | 19.56 | 28.74 | 26.36 | 25.66 | |
| Diluted EPS | 12.61 | 19.51 | 28.68 | 26.33 | 25.63 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | 0.0 | 0.4 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -4.3 | 3.1 | 3.3 | |
| + Items NOT to be Reclassified to P&L | -0.2 | -0.6 | -5.5 | 3.7 | 3.9 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.2 | 0.6 | 0.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | -0.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | 291.3 | 451.2 | 681.5 | 647.4 | 729.2 | |
| Comprehensive Income — Non-controlling Interests | -69.2 | -50.6 | -5.3 | 80.5 | 106.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 12.64 | 19.56 | 28.74 | 26.36 | 25.66 | |
| Diluted EPS — Continuing Operations | 12.61 | 19.51 | 28.68 | 26.33 | 25.63 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4,410.8 | 5,516.9 | 5,917.8 | 7,458.5 | 6,589.3 | |
| Gross Margin % | 128.05 | 112.67 | 116.63 | 130.92 | 123.29 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 228.9 | 568.7 | 869.3 | 917.3 | 1,057.8 | |
| − Exceptional Items (reconciliation) | 45.0 | 0.0 | 0.0 | -13.8 | 29.1 | |
| Net Income Adj (tax-effected) | 186.3 | 401.0 | 680.5 | 735.8 | 810.0 | |
| EPS Adj | 10.60 | 19.56 | 28.74 | 26.76 | 24.97 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 230.7 | 231.1 | 244.4 | 244.6 | 326.3 | |