In ₹ Crore except Per Share Latest Annual	BCONCEPTS FY26	SHANKARA FY26	PRAXIS FY26	MUFTI FY25	Peer Average
Valuation — at last close
P/E	162.91×	74.78×	—	◆ 6.65×	40.71× +300%
P/B	2.14×	◆ 0.64×	—	1.12×	0.88× +144%
EV/EBITDA	10.68×	20.06×	◆ -3.87×	2.30×	6.16× +73%
Market Cap	₹177 Cr	₹287 Cr	₹75.3 Cr	₹457 Cr	₹273 Cr -35%
Growth
Revenue CAGR 3Y	◆ 28.72%	-30.31%	-37.19%	—	-33.75% +185%
Revenue CAGR 5Y	—	-7.72%	—	—	-7.72%
Net Income CAGR 3Y	◆ -51.92%	-60.66%	—	—	-60.66% +14%
Revenue YoY (latest Q)	10.98%	-78.69%	13.18%	◆ 15.12%	-16.80% +165%
Net Income YoY (latest Q)	-4.25%	-95.25%	32.81%	◆ 95.78%	11.11% -138%
Profitability
EBITDA Margin	8.24%	1.72%	-32.46%	◆ 29.08%	-0.55% +1589%
Net Income Margin	0.31%	0.28%	-69.64%	◆ 11.06%	-19.43% +102%
Return on Common Equity	1.34%	0.58%	◆ 96.10%	18.19%	38.29% -97%
Return on Capital Employed	11.20%	2.27%	-87.16%	◆ 18.14%	-22.25% +150%
Return on Assets	0.34%	0.30%	-26.70%	◆ 9.24%	-5.72% +106%
Credit & Quality
Total Debt/Equity	1.64×	0.43×	◆ -0.68×	0.00×	-0.08× +2068%
Interest Coverage	0.97×	1.10×	-2.44×	◆ 4.36×	1.01× -4%
Scale — latest FY
Revenue / Total Income	₹348 Cr	₹1,364 Cr	₹95.7 Cr	₹618 Cr	₹693 Cr -50%
Net Income	₹1.1 Cr	₹3.8 Cr	−₹66.6 Cr	₹68.4 Cr	₹1.9 Cr -42%
Total Assets	₹362 Cr	₹757 Cr	₹186 Cr	₹769 Cr	₹571 Cr -37%
EPS	₹0.87	₹1.58	₹-4.03	₹10.53	₹2.69 -68%
Book Value per Share	₹66.26	₹184.46	₹-4.15	₹62.8	₹81.04 -18%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.