| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 104 | 59.0 | 39.6 | 15.3 | ||
| 0.0 | 23.0 | 0.0 | 0.0 | ||
| 0.9 | 0.3 | 0.0 | 0.0 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | ||
| 4.7 | 4.3 | 3.1 | 1.4 | ||
| 4.7 | 4.3 | 3.1 | 1.5 | ||
| 5.6 | 5.1 | 2.2 | 2.7 | ||
| — | 1.3 | 0.0 | 0.2 | ||
| 115 | 93.0 | 44.9 | 19.7 | ||
Current assets | |||||
| 128 | 76.1 | 51.4 | 30.8 | ||
| 98.7 | 74.0 | 48.9 | 32.0 | ||
| 0.1 | 0.3 | 0.5 | 0.6 | ||
| 5.9 | 9.4 | 5.2 | 5.4 | ||
| 2.5 | 7.4 | 0.6 | 0.3 | ||
| 107 | 91.0 | 55.2 | 38.2 | ||
| 11.5 | 11.0 | 8.4 | 6.2 | ||
| 247 | 180 | 116 | 75.2 | ||
| 362 | 273 | 161 | 94.9 | ||
Equity | |||||
| 12.5 | 12.4 | 11.1 | 10.6 | ||
| 70.2 | 67.4 | 44.7 | 17.0 | ||
| 82.7 | 79.8 | 55.8 | 27.6 | ||
| 82.7 | 79.8 | 55.8 | 27.6 | ||
Liabilities | |||||
| 20.2 | 20.1 | 2.6 | 2.9 | ||
| 38.9 | 2.1 | 18.6 | 9.2 | ||
| 59.1 | 22.2 | 21.2 | 12.0 | ||
| 3.2 | 2.1 | 1.2 | 1.0 | ||
| — | 31.1 | 0.0 | 0.0 | ||
| 62.3 | 55.4 | 22.4 | 13.0 | ||
| 115 | 82.5 | 39.7 | 22.5 | ||
| 70.4 | 40.5 | 33.5 | 26.8 | ||
| 13.7 | 3.5 | 6.4 | 4.0 | ||
| 199 | 127 | 79.7 | 53.2 | ||
| 1.6 | 1.0 | 1.2 | 0.8 | ||
| 16.1 | 10.0 | 2.0 | 0.2 | ||
| 217 | 138 | 82.9 | 54.2 | ||
| 279 | 193 | 105 | 67.3 | ||
| 362 | 273 | 161 | 94.9 | ||
Assets — additional as-filed lines | |||||
| 0.2 | 1.7 | 1.1 | 0.0 | ||
Trade payables — MSME split | |||||
| 6.3 | 4.6 | — | — | ||
| 64.1 | 35.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 15.3 | 39.6 | 59.0 | 104.2 | 104.2 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 23.0 | 0.0 | 0.0 | |
| + Investment Property | 0.0 | 0.0 | 0.3 | 0.9 | 0.9 | |
| + Other Intangibles | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Non-current Investments | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 1.4 | 3.1 | 4.3 | 4.7 | 4.7 | |
| Non-current Financial Assets | 1.5 | 3.1 | 4.3 | 4.7 | 4.7 | |
| + Deferred Tax Assets | 2.7 | 2.2 | 5.1 | 5.6 | 5.6 | |
| + Other Non-current Assets | 0.2 | 0.0 | 1.3 | — | — | |
| Total Non-current Assets | 19.7 | 44.9 | 93.0 | 115.5 | 115.5 | |
| Current Assets | ||||||
| + Inventories | 30.8 | 51.4 | 76.1 | 127.7 | 127.7 | |
| + Trade Receivables | 32.0 | 48.9 | 74.0 | 98.7 | 98.7 | |
| + Cash & Cash Equivalents | 0.6 | 0.5 | 0.3 | 0.1 | 0.1 | |
| + Other Bank Balances | 5.4 | 5.2 | 9.4 | 5.9 | 5.9 | |
| + Other Current Financial Assets | 0.3 | 0.6 | 7.4 | 2.5 | 2.5 | |
| Current Financial Assets | 38.2 | 55.2 | 91.0 | 107.3 | 107.3 | |
| + Other Current Assets | 6.2 | 8.4 | 11.0 | 11.5 | 11.5 | |
| Total Current Assets | 75.2 | 116.1 | 179.8 | 246.6 | 246.6 | |
| Total Assets | 94.9 | 161.1 | 272.8 | 362.1 | 362.1 | |
| Equity | ||||||
| + Equity Share Capital | 10.6 | 11.1 | 12.4 | 12.5 | 12.5 | |
| + Other Equity / Reserves | 17.0 | 44.7 | 67.4 | 70.2 | 70.2 | |
| Equity — Owners of Parent | 27.6 | 55.8 | 79.8 | 82.7 | 82.7 | |
| Total Equity | 27.6 | 55.8 | 79.8 | 82.7 | 82.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2.9 | 2.6 | 20.1 | 20.2 | 20.2 | |
| + Other Non-current Financial Liab | 9.2 | 18.6 | 2.1 | 38.9 | 38.9 | |
| Non-current Financial Liabilities | 12.0 | 21.2 | 22.2 | 59.1 | 59.1 | |
| + Provisions — Non-current | 1.0 | 1.2 | 2.1 | 3.2 | 3.2 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 31.1 | — | — | |
| Non-current Liabilities | 13.0 | 22.4 | 55.4 | 62.3 | 62.3 | |
| + Borrowings — Current | 22.5 | 39.7 | 82.5 | 115.3 | 115.3 | |
| + Trade Payables | 26.8 | 33.5 | 40.5 | 70.4 | 70.4 | |
| + Other Current Financial Liab | 4.0 | 6.4 | 3.5 | 13.7 | 13.7 | |
| Current Financial Liabilities | 53.2 | 79.7 | 126.6 | 199.4 | 199.4 | |
| + Provisions — Current | 0.8 | 1.2 | 1.0 | 1.6 | 1.6 | |
| + Other Current Liabilities | 0.2 | 2.0 | 10.0 | 16.1 | 16.1 | |
| Current Liabilities | 54.2 | 82.9 | 137.6 | 217.1 | 217.1 | |
| Total Liabilities | 67.3 | 105.3 | 193.0 | 279.4 | 279.4 | |
| Total Equity & Liabilities | 94.9 | 161.1 | 272.8 | 362.1 | 362.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 1.1 | 1.7 | 0.2 | 0.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.6 | 6.3 | 6.3 | |
| + Dues to Other Creditors — Current | — | — | 35.9 | 64.1 | 64.1 | |