In ₹ Crore except Per Share Latest Annual | BRAHMINFRA FY25 | HAZOOR FY25 | SAB FY19 | SEMAC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 28.40× | — | ◆ 11.99× | 20.20× | |
| P/B | — | — | — | 1.00× | 1.00× | |
| EV/EBITDA | — | — | — | 12.78× | 12.78× | |
| Market Cap | — | — | — | ₹87.2 Cr | ₹87.2 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -94.15% | — | ◆ -17.66% | -55.91% | |
| Revenue CAGR 5Y | — | — | — | 12.91% | 12.91% | |
| Net Income CAGR 3Y | — | — | — | -39.30% | -39.30% | |
| Revenue YoY (latest Q) | — | — | — | -41.02% | -41.02% | |
| Net Income YoY (latest Q) | — | — | — | -62.62% | -62.62% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 20.03% | 4.68% | -2.56% | 3.31% | 3.31% +505% | |
| Net Income Margin | ◆ 12.34% | 3.57% | 3.78% | 3.00% | 3.57% +246% | |
| Return on Common Equity | ◆ 10.46% | 3.41% | 0.65% | 8.25% | 3.41% +207% | |
| Return on Capital Employed | ◆ 9.02% | 3.82% | -0.66% | 7.24% | 3.82% +136% | |
| Return on Assets | ◆ 4.28% | 1.65% | 0.52% | 3.55% | 1.65% +159% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.65× | ◆ 0.19× | — | 0.30× | 0.24× +165% | |
| Interest Coverage | 2.34× | ◆ 6.39× | — | 1.29× | 3.84× -39% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹242 Cr | ₹395 Cr | ₹2680.81L Cr | ₹243 Cr | ₹395 Cr -39% | |
| Net Income | ₹29.9 Cr | ₹14.1 Cr | ₹101.26L Cr | ₹7.3 Cr | ₹14.1 Cr +112% | |
| Total Assets | ₹698 Cr | ₹852 Cr | ₹19423.55L Cr | ₹205 Cr | ₹852 Cr -18% | |
| EPS | — | ₹0.7 | — | ₹23.34 | ₹12.02 | |
| Book Value per Share | — | — | — | ₹278.84 | ₹278.84 | |