| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 21,088 | 20,035 | 18,087 | 16,727 | 14,929 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 792 | 854 | 814 | 722 | 473 | ||
| 21,880 | 20,889 | 18,901 | 17,450 | 15,403 | ||
Expenses | ||||||
| 5,322 | 4,900 | 4,059 | 3,709 | 3,269 | ||
| 8,625 | 7,987 | 7,436 | 7,133 | 6,333 | ||
| −246 | −87.6 | −31.3 | −8.0 | −140 | ||
| 1,542 | 1,546 | 1,495 | 1,341 | 1,146 | ||
| 28.3 | 26.7 | 17.1 | 50.8 | 12.1 | ||
| 406 | 392 | 376 | 430 | 386 | ||
| 3,012 | 3,039 | 2,819 | 2,458 | 2,514 | ||
| 18,690 | 17,803 | 16,170 | 15,113 | 13,520 | ||
| 2,832 | 2,650 | 2,310 | 2,095 | 1,807 | ||
| 2,426 | 2,258 | 1,934 | 1,665 | 1,421 | ||
Profit | ||||||
| 3,190 | 3,086 | 2,731 | 2,337 | 1,882 | ||
| 0.0 | 556 | 1.4 | 844 | 0.0 | ||
| 3,190 | 3,642 | 2,732 | 3,181 | 1,882 | ||
| 988 | 801 | 612 | 598 | 434 | ||
| −158 | 71.0 | 108 | 92.7 | 24.1 | ||
| 830 | 872 | 719 | 691 | 458 | ||
| 3.6 | 3.2 | 2.2 | 1.1 | 1.2 | ||
| 2,363 | 2,773 | 2,015 | 2,491 | 1,426 | ||
| 2,360 | 2,770 | 2,013 | 2,490 | 1,424 | ||
| −232 | −231 | 243 | −9.1 | 109 | ||
| 2,132 | 2,542 | 2,258 | 2,482 | 1,535 | ||
| — | — | 2,015 | 2,491 | 1,425 | ||
| — | — | 0.0 | 0.0 | 1.0 | ||
Per share | ||||||
| ₹801.25 | ₹940.27 | ₹683.25 | ₹844.68 | ₹483.32 | ||
| ₹801.25 | ₹940.27 | ₹683.25 | ₹844.68 | ₹483.32 | ||
Other comprehensive income — detail | ||||||
| −232 | −231 | 243 | — | — | ||
| −230 | −224 | 297 | — | — | ||
| 6.9 | 0.0 | 54.0 | — | — | ||
| — | — | — | 9.1 | −124 | ||
| — | 7.4 | 0.0 | — | — | ||
| — | — | — | — | 14.5 | ||
| — | — | — | 2,491 | — | ||
Per share — as-filed variants | ||||||
| ₹801.25 | ₹940.27 | ₹683.25 | ₹844.68 | ₹483.32 | ||
| ₹801.25 | ₹940.27 | ₹683.25 | ₹844.68 | ₹483.32 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,387 | 7,235 | 6,624 | 5,893 | 5,467 | ||
| 35.0% | 36.1% | 36.6% | 35.2% | 36.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,190 | 3,086 | 2,731 | 2,337 | 1,882 | ||
| 0.0 | 556 | 1.4 | 844 | 0.0 | ||
| 2,363 | 2,350 | 2,014 | 1,831 | 1,426 | ||
| ₹801.25 | ₹796.88 | ₹682.90 | ₹620.70 | ₹483.32 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 14,929.3 | 16,727.1 | 18,087.4 | 20,034.7 | 21,088.0 | |
| Other Income | 473.2 | 722.4 | 813.9 | 854.0 | 791.7 | |
| Total Income | 15,402.5 | 17,449.5 | 18,901.3 | 20,888.7 | 21,879.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,269.1 | 3,708.7 | 4,058.8 | 4,900.2 | 5,321.9 | |
| + Purchases of Stock-in-Trade | 6,333.4 | 7,133.3 | 7,436.0 | 7,987.0 | 8,625.0 | |
| + Changes in Inventories | -139.7 | -8.0 | -31.3 | -87.6 | -245.8 | |
| + Employee Benefit Expense | 1,145.9 | 1,340.7 | 1,495.3 | 1,545.8 | 1,542.3 | |
| + Finance Costs | 12.1 | 50.8 | 17.1 | 26.7 | 28.3 | |
| + Depreciation & Amortisation | 385.6 | 429.5 | 375.6 | 392.0 | 405.9 | |
| + Other Expenses | 2,513.9 | 2,457.6 | 2,818.9 | 3,038.9 | 3,012.4 | |
| Total Expenses | 13,520.3 | 15,112.6 | 16,170.4 | 17,803.0 | 18,690.0 | |
| EBITDA | 1,806.7 | 2,094.8 | 2,309.7 | 2,650.4 | 2,832.2 | |
| EBIT | 1,421.1 | 1,665.3 | 1,934.1 | 2,258.4 | 2,426.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,882.2 | 2,336.9 | 2,730.9 | 3,085.7 | 3,189.7 | |
| + Exceptional Items | 0.0 | 843.8 | 1.4 | 556.0 | 0.0 | |
| Pretax Income | 1,882.2 | 3,180.7 | 2,732.3 | 3,641.7 | 3,189.7 | |
| + Current Tax | 433.8 | 597.8 | 611.7 | 800.7 | 988.0 | |
| + Deferred Tax | 24.1 | 92.7 | 107.6 | 71.0 | -157.9 | |
| Tax Expense | 457.9 | 690.5 | 719.3 | 871.7 | 830.1 | |
| + Share of Associates & JVs | 1.2 | 1.1 | 2.2 | 3.2 | 3.6 | |
| Net Income | 1,425.5 | 2,491.3 | 2,015.2 | 2,773.2 | 2,363.2 | |
| + Net Income — Continuing Ops | 1,424.3 | 2,490.2 | 2,013.0 | 2,770.0 | 2,359.6 | |
| + Other Comprehensive Income | 109.0 | -9.1 | 242.6 | -231.2 | -231.7 | |
| Total Comprehensive Income | 1,534.5 | 2,482.2 | 2,257.8 | 2,542.0 | 2,131.5 | |
| Net Income to Common | 1,424.5 | 2,491.3 | 2,015.2 | — | — | |
| Minority Interest | 1.0 | 0.0 | 0.0 | — | — | |
| Per Share | ||||||
| Basic EPS | 483.32 | 844.68 | 683.25 | 940.27 | 801.25 | |
| Diluted EPS | 483.32 | 844.68 | 683.25 | 940.27 | 801.25 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 242.6 | -231.2 | -231.7 | |
| + Items NOT to be Reclassified to P&L | — | — | 296.6 | -223.8 | -230.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 54.0 | 0.0 | 6.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | -123.5 | 9.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 7.4 | — | |
| + Tax on Items to be Reclassified — alt tag | 14.5 | — | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 2,491.3 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 483.32 | 844.68 | 683.25 | 940.27 | 801.25 | |
| Diluted EPS — Continuing Operations | 483.32 | 844.68 | 683.25 | 940.27 | 801.25 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,466.5 | 5,893.1 | 6,623.9 | 7,235.1 | 7,386.9 | |
| Gross Margin % | 36.62 | 35.23 | 36.62 | 36.11 | 35.03 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,882.2 | 2,336.9 | 2,730.9 | 3,085.7 | 3,189.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 843.8 | 1.4 | 556.0 | 0.0 | |
| Net Income Adj (tax-effected) | 1,425.5 | 1,830.7 | 2,014.2 | 2,350.3 | 2,363.2 | |
| EPS Adj | 483.32 | 620.70 | 682.90 | 796.88 | 801.25 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 | |