In ₹ Crore except Per Share Latest Annual | BOSCH-HCIL FY26 | SYMPHONY FY26 | ORIENTELEC FY26 | CARYSIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | 38.86× | ◆ 34.07× | 36.46× | |
| P/B | 9.14× | 7.63× | ◆ 4.90× | 5.45× | 5.45× +68% | |
| EV/EBITDA | 67.82× | 33.39× | ◆ 15.97× | 20.36× | 20.36× +233% | |
| Market Cap | ₹4,573 Cr | ₹4,160 Cr | ₹3,723 Cr | ₹3,346 Cr | ₹3,723 Cr +23% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.21% | -1.63% | 9.56% | ◆ 15.87% | 9.56% -56% | |
| Revenue CAGR 5Y | 10.39% | 4.68% | 10.35% | ◆ 24.43% | 10.35% +0% | |
| Net Income CAGR 3Y | — | — | 8.11% | ◆ 23.27% | 15.69% | |
| Revenue YoY (latest Q) | 28.49% | ◆ 50.60% | 23.49% | 15.49% | 23.49% +21% | |
| Net Income YoY (latest Q) | 49.44% | -4.76% | ◆ 79.74% | 39.90% | 39.90% +24% | |
| Profitability | ||||||
| EBITDA Margin | 2.50% | 10.96% | 6.89% | ◆ 19.18% | 10.96% -77% | |
| Net Income Margin | -0.11% | -12.47% | 2.88% | ◆ 10.71% | 2.88% -104% | |
| Return on Common Equity | -0.57% | -25.87% | 12.61% | ◆ 16.11% | 12.61% -105% | |
| Return on Capital Employed | 1.68% | 18.09% | 18.07% | ◆ 20.22% | 18.09% -91% | |
| Return on Assets | -0.15% | -13.70% | 5.75% | ◆ 9.50% | 5.75% -103% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.12× | 0.26× | ◆ 0.03× | 0.44× | 0.26× -54% | |
| Interest Coverage | 0.90× | 6.50× | 6.74× | ◆ 6.99× | 6.74× -87% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,699 Cr | ₹1,131 Cr | ₹3,326 Cr | ₹924 Cr | ₹1,131 Cr +139% | |
| Net Income | −₹2.9 Cr | −₹141 Cr | ₹95.8 Cr | ₹99 Cr | ₹95.8 Cr -103% | |
| Total Assets | ₹1,915 Cr | ₹1,029 Cr | ₹1,667 Cr | ₹1,042 Cr | ₹1,042 Cr +84% | |
| EPS | ₹-1.1 | ₹-20.54 | ₹4.49 | ₹34.52 | ₹4.49 -124% | |
| Book Value per Share | ₹184.08 | ₹79.39 | ₹35.62 | ₹215.94 | ₹79.39 +132% | |