Comp Set BOSCH-HCIL SYMPHONY× ORIENTELEC× CARYSIL× + AMBER + CROMPTON + TTKPRESTIG + STOVEKRAFT + PGEL + WHIRLPOOL + BATAINDIA + BERGEPAINT + EPACK
In ₹ Crore except Per Share
Latest Annual
BOSCH-HCIL
FY26
SYMPHONY
FY26
ORIENTELEC
FY26
CARYSIL
FY26
Peer
Average
Valuation — at last close P/E — — 40.87× ◆ 28.52×34.69× P/B 9.18× 6.44× 5.15× ◆ 4.60×5.40× +70% EV/EBITDA 68.15× 28.14× ◆ 16.80×17.03× 20.66× +230% Market Cap ₹4,596 Cr ₹3,512 Cr ₹3,916 Cr ₹2,801 Cr ₹3,410 Cr +35% Growth Revenue CAGR 3Y 4.21% -1.63% 9.56% ◆ 15.87%7.93% -47% Revenue CAGR 5Y 10.39% 4.68% 10.35% ◆ 24.43%13.15% -21% Net Income CAGR 3Y — — 8.11% ◆ 23.27%15.69% Revenue YoY (latest Q) 28.49% ◆ 68.71%25.15% 15.49% 36.45% -22% Net Income YoY (latest Q) 49.44% 26.32% ◆ 124.38%39.90% 63.53% -22% Profitability EBITDA Margin 2.50% 10.96% 6.89% ◆ 19.18%12.34% -80% Net Income Margin -0.11% -12.47% 2.88% ◆ 10.71%0.37% -129% Return on Common Equity -0.50% -21.59% 13.18% ◆ 17.44%3.01% -117% Return on Capital Employed 1.51% 15.24% 18.87% ◆ 20.91%18.34% -92% Return on Assets -0.15% -11.93% 5.95% ◆ 9.76%1.26% -112% Credit & Quality Total Debt/Equity 0.12× 0.26× ◆ 0.03×0.44× 0.24× -51% Interest Coverage 0.90× 6.50× 6.74× ◆ 6.99×6.74× -87% Scale — latest FY Revenue / Total Income ₹2,699 Cr ₹1,131 Cr ₹3,326 Cr ₹924 Cr ₹1,794 Cr +50% Net Income −₹2.9 Cr −₹141 Cr ₹95.8 Cr ₹99 Cr ₹17.9 Cr -116% Total Assets ₹1,915 Cr ₹1,029 Cr ₹1,667 Cr ₹1,042 Cr ₹1,246 Cr +54% EPS ₹-1.1 ₹-20.54 ₹4.49 ₹34.52 ₹6.16 -118% Book Value per Share ₹184.08 ₹79.39 ₹35.62 ₹213.86 ₹109.62 +68%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
