In ₹ Crore except Per Share Latest Annual | BORANA FY26 | SUMEETINDS FY26 | UNITEDPOLY FY26 | HIMATSEIDE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 13.02× | ◆ 0.21× | 40.84× | 13.95× | 13.95× -7% | |
| P/B | 3.00× | 2.72× | 7.56× | ◆ 0.40× | 2.72× +10% | |
| EV/EBITDA | 9.97× | 12.15× | 21.00× | ◆ 9.42× | 12.15× -18% | |
| Market Cap | ₹845 Cr | ₹576 Cr | ₹1,003 Cr | ₹864 Cr | ₹864 Cr -2% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 0.55% | — | -2.07% | -0.76% | |
| Revenue CAGR 5Y | — | ◆ 12.85% | — | 2.18% | 7.51% | |
| Revenue YoY (latest Q) | ◆ 24.50% | 9.61% | 12.13% | -5.42% | 9.61% +155% | |
| Net Income YoY (latest Q) | 35.82% | -85.69% | ◆ 81.78% | -54.23% | -54.23% +166% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 23.55% | 5.46% | 7.74% | 14.49% | 7.74% +204% | |
| Net Income Margin | ◆ 16.63% | 2.60% | 3.56% | 2.46% | 2.60% +540% | |
| Return on Common Equity | ◆ 22.95% | 12.90% | 18.31% | 2.89% | 12.90% +78% | |
| Return on Capital Employed | ◆ 21.79% | 11.85% | 21.57% | 5.61% | 11.85% +84% | |
| Return on Assets | ◆ 17.64% | 4.96% | 8.90% | 1.05% | 4.96% +256% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.25× | 0.75× | 0.80× | 1.22× | 0.80× -69% | |
| Interest Coverage | ◆ 21.12× | 3.81× | 3.93× | 0.69× | 3.81× +454% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹389 Cr | ₹1,050 Cr | ₹682 Cr | ₹2,515 Cr | ₹1,050 Cr -63% | |
| Net Income | ₹64.6 Cr | ₹27.3 Cr | ₹24.3 Cr | ₹62 Cr | ₹27.3 Cr +136% | |
| Total Assets | ₹366 Cr | ₹551 Cr | ₹273 Cr | ₹5,901 Cr | ₹551 Cr -33% | |
| EPS | ₹24.35 | ₹53 | ₹1.07 | ₹4.93 | ₹4.93 +394% | |
| Book Value per Share | ₹105.68 | ₹4.03 | ₹5.78 | ₹170.25 | ₹5.78 +1728% | |