In ₹ Crore except Per Share Latest Annual	BORANA FY26	SUMEETINDS FY26	UNITEDPOLY FY26	HIMATSEIDE FY26	Peer Average
Valuation — at last close
P/E	8.74×	◆ 0.18×	51.79×	11.47×	21.14× -59%
P/B	2.01×	2.33×	9.59×	◆ 0.33×	4.08× -51%
EV/EBITDA	◆ 6.93×	10.72×	25.94×	8.92×	15.19× -54%
Market Cap	₹567 Cr	₹494 Cr	₹1,272 Cr	₹711 Cr	₹826 Cr -31%
Growth
Revenue CAGR 3Y	—	◆ 0.55%	—	-2.07%	-0.76%
Revenue CAGR 5Y	—	◆ 12.85%	—	2.18%	7.51%
Revenue YoY (latest Q)	◆ 24.50%	9.61%	—	-5.42%	2.09% +1069%
Net Income YoY (latest Q)	◆ 35.82%	-85.69%	—	-54.23%	-69.96% +151%
Profitability
EBITDA Margin	◆ 23.55%	5.46%	7.74%	14.49%	9.23% +155%
Net Income Margin	◆ 16.63%	2.60%	3.56%	2.46%	2.87% +479%
Return on Common Equity	◆ 35.01%	13.76%	21.13%	2.97%	12.62% +177%
Return on Capital Employed	◆ 31.74%	13.12%	23.45%	5.67%	14.08% +125%
Return on Assets	◆ 24.74%	5.58%	9.36%	1.07%	5.34% +364%
Credit & Quality
Total Debt/Equity	◆ 0.25×	0.75×	0.80×	1.22×	0.92× -73%
Interest Coverage	◆ 21.12×	3.81×	3.93×	0.69×	2.81× +652%
Scale — latest FY
Revenue / Total Income	₹389 Cr	₹1,050 Cr	₹682 Cr	₹2,515 Cr	₹1,416 Cr -73%
Net Income	₹64.6 Cr	₹27.3 Cr	₹24.3 Cr	₹62 Cr	₹37.9 Cr +71%
Total Assets	₹366 Cr	₹551 Cr	₹273 Cr	₹5,901 Cr	₹2,242 Cr -84%
EPS	₹24.35	₹53	₹1.07	₹4.93	₹19.67 +24%
Book Value per Share	₹105.68	₹4.03	₹5.78	₹170.25	₹60.02 +76%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.