In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 67.7 | 146.5 | 146.5 | |
| + Capital Work-in-Progress | 0.0 | 80.9 | 80.9 | |
| + Investment Property | 0.0 | 1.5 | 1.5 | |
| + Other Intangibles | 0.0 | 1.1 | 1.1 | |
| + Non-current Investments | 0.5 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 9.3 | 14.5 | 14.5 | |
| Non-current Financial Assets | 9.8 | 14.5 | 14.5 | |
| + Deferred Tax Assets | 0.3 | — | — | |
| Total Non-current Assets | 77.8 | 244.5 | 244.5 | |
| Current Assets | ||||
| + Inventories | 25.4 | 47.3 | 47.3 | |
| + Trade Receivables | 21.8 | 23.6 | 23.6 | |
| + Cash & Cash Equivalents | 0.0 | 1.7 | 1.7 | |
| + Other Current Financial Assets | — | 49.2 | 49.2 | |
| Current Financial Assets | 21.9 | 74.6 | 74.6 | |
| + Other Current Assets | 30.9 | — | — | |
| Total Current Assets | 78.1 | 121.9 | 121.9 | |
| Total Assets | 155.9 | 366.4 | 366.4 | |
| Equity | ||||
| + Equity Share Capital | 19.9 | 26.6 | 26.6 | |
| + Other Equity / Reserves | 67.6 | 254.9 | 254.9 | |
| Equity — Owners of Parent | 87.5 | 281.6 | 281.6 | |
| Total Equity | 87.5 | 281.6 | 281.6 | |
| Liabilities | ||||
| + Borrowings — Non-current | 37.4 | 55.7 | 55.7 | |
| + Other Non-current Financial Liab | 1.2 | 1.0 | 1.0 | |
| Non-current Financial Liabilities | 38.6 | 56.6 | 56.6 | |
| + Deferred Tax Liabilities | — | 0.0 | 0.0 | |
| Non-current Liabilities | 38.6 | 56.7 | 56.7 | |
| + Borrowings — Current | 21.9 | 13.8 | 13.8 | |
| + Trade Payables | 3.8 | 0.2 | 0.2 | |
| + Other Current Financial Liab | 0.1 | 10.0 | 10.0 | |
| Current Financial Liabilities | 25.8 | 24.1 | 24.1 | |
| + Provisions — Current | 2.7 | 2.4 | 2.4 | |
| + Current Tax Liabilities | 1.3 | 0.0 | 0.0 | |
| + Other Current Liabilities | — | 1.6 | 1.6 | |
| Current Liabilities | 29.8 | 28.1 | 28.1 | |
| Total Liabilities | 68.4 | 84.8 | 84.8 | |
| Total Equity & Liabilities | 155.9 | 366.4 | 366.4 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 0.9 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | 2.8 | 0.2 | 0.2 | |