In ₹ Crore except Per Share Latest Annual	BLUSPRING FY26	TEAMLEASE FY26	UDS FY26	TEXINFRA FY26	Peer Average
Valuation — at last close
P/E	—	◆ 12.48×	16.05×	137.51×	55.35×
P/B	3.42×	1.67×	◆ 1.31×	1.41×	1.46× +134%
EV/EBITDA	30.48×	8.31×	7.86×	◆ -286.28×	-90.04× +134%
Market Cap	₹2,285 Cr	₹1,743 Cr	₹1,376 Cr	₹1,507 Cr	₹1,542 Cr +48%
Growth
Revenue CAGR 3Y	—	◆ 14.43%	—	1.85%	8.14%
Revenue CAGR 5Y	—	◆ 19.29%	—	3.43%	11.36%
Net Income CAGR 3Y	—	8.22%	—	◆ 53.56%	30.89%
Revenue YoY (latest Q)	◆ 19.07%	4.96%	9.15%	-10.80%	1.10% +1628%
Net Income YoY (latest Q)	◆ 77.90%	37.74%	4.47%	-52.36%	-3.38% +2402%
Profitability
EBITDA Margin	2.31%	1.33%	◆ 4.56%	-25.74%	-6.62% +135%
Net Income Margin	-0.68%	1.20%	2.82%	◆ 63.94%	22.65% -103%
Return on Common Equity	-2.25%	◆ 14.33%	8.52%	0.91%	7.92% -128%
Return on Capital Employed	3.31%	◆ 7.75%	7.66%	-0.56%	4.95% -33%
Return on Assets	-1.42%	◆ 5.72%	5.13%	0.76%	3.87% -137%
Credit & Quality
Total Debt/Equity	0.11×	0.03×	◆ 0.00×	0.02×	0.02× +560%
Interest Coverage	0.92×	7.04×	◆ 12.98×	-3.03×	5.66× -84%
Scale — latest FY
Revenue / Total Income	₹3,382 Cr	₹11,791 Cr	₹2,940 Cr	₹17.5 Cr	₹4,916 Cr -31%
Net Income	−₹23 Cr	₹141 Cr	₹82.8 Cr	₹11.2 Cr	₹78.4 Cr -129%
Total Assets	₹1,690 Cr	₹2,800 Cr	₹1,640 Cr	₹1,331 Cr	₹1,924 Cr -12%
EPS	₹-1.03	₹83.3	₹12.8	₹0.86	₹32.32 -103%
Book Value per Share	₹44.82	₹622.12	₹157.17	₹83.71	₹287.67 -84%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.