In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 73.9 | 79.8 | 79.8 | |
| + Goodwill | 386.0 | 393.3 | 393.3 | |
| + Other Intangibles | 42.4 | 39.4 | 39.4 | |
| + Intangibles under Development | 6.9 | 8.1 | 8.1 | |
| + Non-current Investments | 35.0 | 35.0 | 35.0 | |
| + Other Non-current Financial Assets | 29.1 | 31.2 | 31.2 | |
| Non-current Financial Assets | 64.1 | 66.2 | 66.2 | |
| + Deferred Tax Assets | 31.0 | 27.7 | 27.7 | |
| + Other Non-current Assets | 54.5 | 71.4 | 71.4 | |
| Total Non-current Assets | 658.7 | 685.8 | 685.8 | |
| Current Assets | ||||
| + Inventories | 7.5 | 7.0 | 7.0 | |
| + Trade Receivables | 776.0 | 877.1 | 877.1 | |
| + Cash & Cash Equivalents | 56.4 | 49.9 | 49.9 | |
| + Other Bank Balances | 11.8 | 4.7 | 4.7 | |
| + Other Current Financial Assets | 5.2 | 21.1 | 21.1 | |
| Current Financial Assets | 849.3 | 952.8 | 952.8 | |
| + Other Current Assets | 42.9 | 44.8 | 44.8 | |
| Total Current Assets | 899.7 | 1,004.6 | 1,004.6 | |
| Total Assets | 1,558.4 | 1,690.4 | 1,690.4 | |
| Equity | ||||
| + Equity Share Capital | 148.9 | 149.2 | 149.2 | |
| + Other Equity / Reserves | 546.2 | 519.1 | 519.1 | |
| Equity — Owners of Parent | 695.1 | 668.3 | 668.3 | |
| + Minority Interest | 78.9 | 71.2 | 71.2 | |
| Total Equity | 774.1 | 739.5 | 739.5 | |
| Liabilities | ||||
| + Other Non-current Financial Liab | 47.1 | 42.2 | 42.2 | |
| Non-current Financial Liabilities | 47.1 | 42.2 | 42.2 | |
| + Provisions — Non-current | 96.4 | 150.8 | 150.8 | |
| + Deferred Tax Liabilities | 28.7 | 4.6 | 4.6 | |
| Non-current Liabilities | 172.2 | 197.5 | 197.5 | |
| + Borrowings — Current | 78.9 | 79.6 | 79.6 | |
| + Trade Payables | 66.3 | 126.7 | 126.7 | |
| + Other Current Financial Liab | 343.0 | 397.2 | 397.2 | |
| Current Financial Liabilities | 488.1 | 603.6 | 603.6 | |
| + Provisions — Current | 15.6 | 0.0 | 0.0 | |
| + Other Current Liabilities | 108.5 | 149.8 | 149.8 | |
| Current Liabilities | 612.2 | 753.4 | 753.4 | |
| Total Liabilities | 784.4 | 950.9 | 950.9 | |
| Total Equity & Liabilities | 1,558.4 | 1,690.4 | 1,690.4 | |
| Trade Payables — MSME split | ||||
| + Dues to Other Creditors — Current | 66.3 | 126.7 | 126.7 | |