In ₹ Crore except Per Share Latest Annual | BLUESTONE FY26 | TITAN FY26 | KALYANKJIL FY26 | PNGJL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 777.73× | 87.78× | 47.03× | ◆ 20.17× | 47.03× +1554% | |
| P/B | 7.22× | 28.36× | 10.07× | ◆ 4.21× | 10.07× -28% | |
| EV/EBITDA | 34.96× | 54.29× | 25.59× | ◆ 15.91× | 25.59× +37% | |
| Market Cap | ₹13,023 Cr | ₹4.45L Cr | ₹63,529 Cr | ₹8,265 Cr | ₹63,529 Cr -80% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 29.24% | ◆ 36.44% | — | 32.84% | |
| Revenue CAGR 5Y | — | 32.26% | ◆ 33.05% | — | 32.66% | |
| Net Income CAGR 3Y | — | 15.72% | ◆ 46.22% | — | 30.97% | |
| Revenue YoY (latest Q) | ◆ 49.56% | 29.25% | 45.68% | 40.73% | 40.73% +22% | |
| Net Income YoY (latest Q) | ◆ 117.16% | 62.88% | 32.03% | 51.91% | 51.91% +126% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 15.99% | 9.54% | 6.97% | 5.74% | 6.97% +129% | |
| Net Income Margin | 0.54% | ◆ 5.79% | 3.78% | 3.82% | 3.82% -86% | |
| Return on Common Equity | 0.82% | ◆ 32.31% | 21.41% | 20.85% | 21.41% -96% | |
| Return on Capital Employed | 6.34% | ◆ 36.25% | 25.38% | 26.47% | 26.47% -76% | |
| Return on Assets | 0.27% | ◆ 8.38% | 6.52% | 8.26% | 8.26% -97% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.41× | 0.72× | ◆ 0.08× | 0.80× | 0.72× -43% | |
| Interest Coverage | 0.85× | ◆ 6.38× | 4.78× | 6.10× | 6.10× -86% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,436 Cr | ₹87,584 Cr | ₹35,743 Cr | ₹10,739 Cr | ₹35,743 Cr -93% | |
| Net Income | ₹13.2 Cr | ₹5,073 Cr | ₹1,350 Cr | ₹410 Cr | ₹1,350 Cr -99% | |
| Total Assets | ₹4,961 Cr | ₹60,561 Cr | ₹20,717 Cr | ₹4,964 Cr | ₹20,717 Cr -76% | |
| EPS | ₹1.1 | ₹57 | ₹13.08 | ₹30.2 | ₹30.2 -96% | |
| Book Value per Share | ₹118.44 | ₹176.44 | ₹61.09 | ₹144.63 | ₹144.63 -18% | |