Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | BLUESTONE FY26 | TITAN FY26 | KALYANKJIL FY26 | PNGJL FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 627.59× | 77.79× | 39.37× | ◆ 19.33× | 45.50× +1279% | |
| P/B | 5.84× | 25.13× | 8.43× | ◆ 4.04× | 12.53× -53% | |
| EV/EBITDA | 27.47× | 48.10× | 21.21× | ◆ 14.61× | 27.97× -2% | |
| Market Cap | ₹10,509 Cr | ₹3.95L Cr | ₹53,186 Cr | ₹7,921 Cr | ₹1.52L Cr -93% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 29.24% | ◆ 36.44% | — | 32.84% | |
| Revenue CAGR 5Y | — | 32.26% | ◆ 33.05% | — | 32.66% | |
| Net Income CAGR 3Y | — | 15.72% | ◆ 46.22% | — | 30.97% | |
| Revenue YoY (latest Q) | 45.05% | 29.25% | ◆ 45.68% | 22.44% | 32.46% +39% | |
| Net Income YoY (latest Q) | ◆ 91.61% | 62.88% | 32.03% | 52.70% | 49.20% +86% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 15.99% | 9.54% | 6.97% | 5.74% | 7.42% +116% | |
| Net Income Margin | 0.54% | ◆ 5.79% | 3.78% | 3.82% | 4.46% -88% | |
| Return on Common Equity | 0.82% | ◆ 37.13% | 24.30% | 23.28% | 28.24% -97% | |
| Return on Capital Employed | 6.34% | ◆ 42.27% | 28.60% | 29.64% | 33.50% -81% | |
| Return on Assets | 0.27% | 10.02% | 7.54% | ◆ 10.11% | 9.22% -97% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.41× | 0.72× | ◆ 0.08× | 0.80× | 0.53× -23% | |
| Interest Coverage | 0.85× | ◆ 6.38× | 4.78× | 6.10× | 5.75× -85% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,436 Cr | ₹87,584 Cr | ₹35,743 Cr | ₹10,739 Cr | ₹44,689 Cr -95% | |
| Net Income | ₹13.2 Cr | ₹5,073 Cr | ₹1,350 Cr | ₹410 Cr | ₹2,278 Cr -99% | |
| Total Assets | ₹4,961 Cr | ₹60,561 Cr | ₹20,717 Cr | ₹4,964 Cr | ₹28,747 Cr -83% | |
| EPS | ₹1.1 | ₹57 | ₹13.08 | ₹30.2 | ₹33.43 -97% | |
| Book Value per Share | ₹118.29 | ₹176.44 | ₹61.09 | ₹144.63 | ₹127.39 -7% | |