| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 34,397 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 706 | 802 | 840 | 623 | 373 | ||
| 2.5 | 2.5 | 2.6 | 2.6 | 3.2 | ||
| 627 | 627 | 199 | 167 | 578 | ||
| 34,320 | — | — | — | — | ||
| −79.6 | −175 | −640 | −456 | 204 | ||
| ₹1,669.25 | — | — | — | — | ||
| 4,117 | 4,061 | 3,267 | 2,779 | 1,911 | ||
| 15.2% | 15.4% | 6.1% | 6.0% | 30.2% | ||
| 0.02× | — | — | — | — | ||
| 2.58× | — | — | — | — | ||
| 37.12× | — | — | — | — | ||
| 48.62× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 13,306 | 12,402 | 11,968 | 9,685 | 7,977 | ||
| 925 | 930 | 876 | 665 | 493 | ||
| 706 | 752 | 748 | 567 | 408 | ||
| — | 154 | 688 | 289 | 247 | ||
| −175 | −175 | 316 | −152 | −113 | ||
| — | −188 | 308 | −168 | −131 | ||
| — | 329 | 372 | 441 | 360 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 34,396.9 | |
| - Cash, Equiv & ST Investments | 373.2 | 622.6 | 839.7 | 802.3 | 706.4 | |
| + Minority Interest | 3.2 | 2.6 | 2.6 | 2.5 | 2.5 | |
| + Total Debt | 577.6 | 166.6 | 199.4 | 626.8 | 626.8 | |
| Enterprise Value | — | — | — | — | 34,319.8 | |
| Net Debt (memo) | 204.4 | -455.9 | -640.4 | -175.5 | -79.6 | |
| EV per Share | — | — | — | — | 1,669.25 | |
| Total Capital | 1,911.5 | 2,779.3 | 3,267.0 | 4,060.7 | 4,116.6 | |
| Total Debt/Total Capital | 30.22 | 6.00 | 6.10 | 15.44 | 15.23 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 2.58 | |
| EV/EBITDA | — | — | — | — | 37.12 | |
| EV/EBIT | — | — | — | — | 48.62 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 7,977.3 | 9,685.4 | 11,967.7 | 12,402.0 | 13,306.2 | |
| EBITDA | 492.8 | 664.9 | 875.9 | 930.4 | 924.5 | |
| EBIT | 408.0 | 567.3 | 747.6 | 751.6 | 705.9 | |
| Operating Cash Flow | 247.4 | 289.2 | 688.1 | 153.8 | — | |
| Free Cash Flow | -113.0 | -151.7 | 316.0 | -175.2 | -175.2 | |
| FCFF (free cash flow to the firm) | -131.5 | -168.0 | 307.9 | -188.1 | — | |
| Capital Expenditure | 360.4 | 441.0 | 372.0 | 329.0 | — | |