In ₹ Crore except Per Share Latest Annual	BLUESTARCO FY26	VOLTAS FY26	HAVELLS FY26	AMBER FY26	Peer Average
Valuation — at last close
P/E	65.22×	91.64×	◆ 37.85×	123.50×	84.33× -23%
P/B	10.02×	5.40×	6.77×	◆ 5.02×	5.73× +75%
EV/EBITDA	36.75×	53.13×	28.02×	◆ 26.89×	36.01× +2%
Market Cap	₹34,397 Cr	₹34,436 Cr	₹63,984 Cr	₹21,940 Cr	₹40,120 Cr -14%
Growth
Revenue CAGR 3Y	15.85%	14.46%	10.03%	◆ 20.72%	15.07% +5%
Revenue CAGR 5Y	23.81%	13.82%	16.59%	◆ 32.09%	20.83% +14%
Net Income CAGR 3Y	9.59%	◆ 39.53%	16.38%	11.41%	22.44% -57%
Revenue YoY (latest Q)	21.00%	18.66%	◆ 34.58%	12.72%	21.99% -4%
Net Income YoY (latest Q)	25.44%	◆ 51.31%	9.72%	-97.09%	-12.02% +312%
Profitability
EBITDA Margin	7.50%	4.54%	◆ 9.76%	7.81%	7.37% +2%
Net Income Margin	4.25%	2.60%	◆ 7.50%	1.86%	3.99% +7%
Return on Common Equity	16.25%	5.83%	◆ 19.02%	5.34%	10.06% +61%
Return on Capital Employed	◆ 21.40%	7.98%	18.42%	10.55%	12.32% +74%
Return on Assets	6.27%	2.68%	◆ 11.83%	2.04%	5.52% +14%
Credit & Quality
Total Debt/Equity	0.18×	0.15×	◆ 0.00×	0.47×	0.21× -13%
Interest Coverage	10.42×	6.49×	◆ 47.39×	2.21×	18.70× -44%
Scale — latest FY
Revenue / Total Income	₹12,402 Cr	₹14,245 Cr	₹22,528 Cr	₹12,186 Cr	₹16,320 Cr -24%
Net Income	₹527 Cr	₹370 Cr	₹1,689 Cr	₹226 Cr	₹762 Cr -31%
Total Assets	₹8,576 Cr	₹14,510 Cr	₹14,746 Cr	₹13,767 Cr	₹14,341 Cr -40%
EPS	₹25.65	₹11.36	₹26.95	₹50.48	₹29.6 -13%
Book Value per Share	₹166.9	₹192.75	₹150.73	₹1,242.37	₹528.62 -68%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.